Target Price Playground

Templates Custom Builder LEAP Simulator
BKNG
$171.78
๐ŸŸข
BKNG IV: 5.6% โ€” LOW (-90.5% vs 30d avg of 58.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $185 by Aug 21
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

64d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $171.78 ยท ฮ” 1.00
SHORT CALL ยท $185 ยท Aug '26
Qty 1 ยท Premium $7.75 ยท ฮ” 0.36
P&L at Expiry Now $172 Target $185 $120 $172 $223
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If BKNG hits $185 by Aug 21: the covered call returns +$2,097 (12.8%) on $16,403 risked, vs +$1,322 (7.7%) for 100 shares on $17,178. Options give 1.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Aug 21, 2026 (64 days out). P&L shown is the value at expiry if BKNG is at $185. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if BKNG hits $185 by Aug 21
+$2,097
+12.8% on $16,403 risked
Max Profit
+$2,097
If the stock โ‰ฅ $185 at expiry
Max Loss
โˆ’$16,403
If stock โ†’ $0 (minus premium received)
Break-even
$164.03
-4.51% from spot
Prob. of Target Hit
0%
IV-implied, 64d (rough)
Net ฮ” / ฮ˜ / V
64.08 / 7.57 / -27.35
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

BKNG Price Today Jul 9 Jul 30 Aug 21 (exp)
$137 (-20%) -$2,661 -$2,661 -$2,661 -$2,661
$146 (-15%) -$1,802 -$1,802 -$1,802 -$1,802
$155 (-10%) -$943 -$943 -$943 -$943
$163 (-5%) -$84 -$84 -$84 -$84
$168 (-2%) +$431 +$431 +$431 +$431
$172 (0%) โ† spot +$775 +$775 +$775 +$775
$175 (+2%) +$1,115 +$1,118 +$1,119 +$1,119
$180 (+5%) +$1,577 +$1,607 +$1,629 +$1,634
$185 (+8%) โ† target +$1,842 +$1,901 +$1,969 +$2,097
$189 (+10%) +$1,929 +$1,985 +$2,043 +$2,097
$198 (+15%) +$1,951 +$1,999 +$2,047 +$2,097
$206 (+20%) +$1,952 +$1,999 +$2,047 +$2,097
Uses BKNG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.