Target Price Playground

Templates Custom Builder LEAP Simulator
BKNG
$173.20
๐ŸŸข
BKNG IV: 5.6% โ€” LOW (-90.4% vs 30d avg of 58.5%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $185 by Aug 21
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

64d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $173.2 ยท ฮ” 1.00
SHORT CALL ยท $185 ยท Aug '26
Qty 1 ยท Premium $7.75 ยท ฮ” 0.36
P&L at Expiry Now $173 Target $185 $121 $173 $225
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If BKNG hits $185 by Aug 21: the covered call returns +$1,955 (11.8%) on $16,545 risked, vs +$1,180 (6.8%) for 100 shares on $17,320. Options give 1.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Aug 21, 2026 (64 days out). P&L shown is the value at expiry if BKNG is at $185. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if BKNG hits $185 by Aug 21
+$1,955
+11.8% on $16,545 risked
Max Profit
+$1,955
If the stock โ‰ฅ $185 at expiry
Max Loss
โˆ’$16,545
If stock โ†’ $0 (minus premium received)
Break-even
$165.45
-4.47% from spot
Prob. of Target Hit
0%
IV-implied, 64d (rough)
Net ฮ” / ฮ˜ / V
63.93 / 7.71 / -27.38
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

BKNG Price Today Jul 9 Jul 30 Aug 21 (exp)
$139 (-20%) -$2,689 -$2,689 -$2,689 -$2,689
$147 (-15%) -$1,823 -$1,823 -$1,823 -$1,823
$156 (-10%) -$957 -$957 -$957 -$957
$165 (-5%) -$91 -$91 -$91 -$91
$170 (-2%) +$429 +$429 +$429 +$429
$173 (0%) โ† spot +$774 +$775 +$775 +$775
$177 (+2%) +$1,112 +$1,119 +$1,121 +$1,121
$182 (+5%) +$1,541 +$1,583 +$1,622 +$1,641
$185 (+7%) โ† target +$1,700 +$1,759 +$1,826 +$1,955
$191 (+10%) +$1,799 +$1,852 +$1,904 +$1,955
$199 (+15%) +$1,810 +$1,857 +$1,905 +$1,955
$208 (+20%) +$1,810 +$1,857 +$1,905 +$1,955
Uses BKNG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.