Target Price Playground

Templates Custom Builder LEAP Simulator
CEG
$274.06
๐ŸŸข
CEG IV: 49.3% โ€” LOW (-28.4% vs 30d avg of 68.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $295 by Aug 21
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

64d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $274.06 ยท ฮ” 1.00
SHORT CALL ยท $295 ยท Aug '26
Qty 1 ยท Premium $15.9 ยท ฮ” 0.42
P&L at Expiry Now $274 Target $295 $192 $274 $356
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If CEG hits $295 by Aug 21: the covered call returns +$3,684 (14.3%) on $25,816 risked, vs +$2,094 (7.6%) for 100 shares on $27,406. Options give 1.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Aug 21, 2026 (64 days out). P&L shown is the value at expiry if CEG is at $295. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CEG hits $295 by Aug 21
+$3,684
+14.3% on $25,816 risked
Max Profit
+$3,684
If the stock โ‰ฅ $295 at expiry
Max Loss
โˆ’$25,816
If stock โ†’ $0 (minus premium received)
Break-even
$258.16
-5.8% from spot
Prob. of Target Hit
72%
IV-implied, 64d (rough)
Net ฮ” / ฮ˜ / V
57.98 / 19.09 / -44.86
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CEG Price Today Jul 9 Jul 30 Aug 21 (exp)
$219 (-20%) -$4,110 -$3,979 -$3,901 -$3,891
$233 (-15%) -$2,926 -$2,720 -$2,561 -$2,521
$247 (-10%) -$1,836 -$1,547 -$1,272 -$1,151
$260 (-5%) -$857 -$489 -$81 +$220
$269 (-2%) -$328 +$82 +$563 +$1,042
$274 (0%) โ† spot +$0 +$433 +$958 +$1,590
$280 (+2%) +$308 +$760 +$1,322 +$2,138
$288 (+5%) +$732 +$1,206 +$1,808 +$2,960
$295 (+8%) โ† target +$1,069 +$1,554 +$2,174 +$3,684
$301 (+10%) +$1,343 +$1,832 +$2,454 +$3,684
$315 (+15%) +$1,841 +$2,320 +$2,908 +$3,684
$329 (+20%) +$2,238 +$2,688 +$3,207 +$3,684
Uses CEG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.