Target Price Playground

Templates Custom Builder LEAP Simulator
CSX
$49.41
๐ŸŸข
CSX IV: 26.2% โ€” LOW (-59.4% vs 30d avg of 64.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $53 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

69d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $49.41 ยท ฮ” 1.00
SHORT CALL ยท $53 ยท Sep '26
Qty 1 ยท Premium $1.12 ยท ฮ” 0.32
P&L at Expiry Now $49 Target $53 $35 $49 $64
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If CSX hits $53 by Sep 18: the covered call returns +$471 (9.8%) on $4,829 risked, vs +$359 (7.3%) for 100 shares on $4,941. Options give 1.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (69 days out). P&L shown is the value at expiry if CSX is at $53. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CSX hits $53 by Sep 18
+$471
+9.8% on $4,829 risked
Max Profit
+$471
If the stock โ‰ฅ $53 at expiry
Max Loss
โˆ’$4,829
If stock โ†’ $0 (minus premium received)
Break-even
$48.29
-2.26% from spot
Prob. of Target Hit
53%
IV-implied, 69d (rough)
Net ฮ” / ฮ˜ / V
68.13 / 1.67 / -7.67
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CSX Price Today Aug 3 Aug 26 Sep 18 (exp)
$40 (-20%) -$877 -$876 -$876 -$876
$42 (-15%) -$635 -$630 -$629 -$629
$44 (-10%) -$401 -$389 -$383 -$382
$47 (-5%) -$186 -$161 -$140 -$135
$48 (-2%) -$70 -$36 -$2 +$13
$49 (0%) โ† spot +$0 +$40 +$83 +$112
$50 (+2%) +$64 +$110 +$162 +$211
$52 (+5%) +$149 +$199 +$262 +$359
$53 (+7%) โ† target +$203 +$255 +$322 +$471
$54 (+10%) +$258 +$310 +$375 +$471
$57 (+15%) +$331 +$378 +$430 +$471
$59 (+20%) +$376 +$414 +$449 +$471
Uses CSX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.