Target Price Playground

Templates Custom Builder LEAP Simulator
CSX
$51.99
🟢
CSX IV: 24.3% — LOW (-65.5% vs 30d avg of 70.6%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $56 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $51.99 · Δ 1.00
SHORT CALL · $56 · Dec '26
Qty 1 · Premium $0.64 · Δ 0.24
P&L at Expiry Now $52 Target $56 $36 $52 $68
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If CSX hits $56 by Dec 18: the covered call returns +$465 (9.1%) on $5,135 risked, vs +$401 (7.7%) for 100 shares on $5,199. Options give 1.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if CSX is at $56. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CSX hits $56 by Dec 18
+$465
+9.1% on $5,135 risked
Max Profit
+$465
If the stock ≥ $56 at expiry
Max Loss
−$5,135
If stock → $0 (minus premium received)
Break-even
$51.35
-1.23% from spot
Prob. of Target Hit
40%
IV-implied, 48d (rough)
Net Δ / Θ / V
76.02 / 1.68 / -5.86
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CSX Price Today Nov 16 Dec 2 Dec 18 (exp)
$42 (-20%) -$976 -$976 -$976 -$976
$44 (-15%) -$717 -$716 -$716 -$716
$47 (-10%) -$461 -$457 -$456 -$456
$49 (-5%) -$217 -$204 -$197 -$196
$51 (-2%) -$82 -$61 -$44 -$40
$52 (0%) ← spot +$0 +$27 +$53 +$64
$53 (+2%) +$75 +$108 +$144 +$168
$55 (+5%) +$174 +$213 +$262 +$324
$56 (+8%) ← target +$246 +$288 +$342 +$465
$57 (+10%) +$294 +$337 +$389 +$465
$60 (+15%) +$367 +$403 +$440 +$465
$62 (+20%) +$405 +$430 +$452 +$465
Uses CSX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.