Target Price Playground

Templates Custom Builder LEAP Simulator
ADI
$429.32
๐ŸŸข
ADI IV: 46.5% โ€” LOW (-47.8% vs 30d avg of 89.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $470 by Aug 21
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

64d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $429.32 ยท ฮ” 1.00
LONG PUT ยท $410 ยท Aug '26
Qty 1 ยท Premium $24.77 ยท ฮ” -0.36
P&L at Expiry Now $429 Target $470 $301 $429 $558
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If ADI hits $470 by Aug 21: the protective put returns +$1,591 (3.5%) on $45,409 risked, vs +$4,068 (9.5%) for 100 shares on $42,932. Options give 0.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Aug 21, 2026 (64 days out). P&L shown is the value at expiry if ADI is at $470. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ADI hits $470 by Aug 21
+$1,591
+3.5% on $45,409 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$4,409
Put floors you at $410
Break-even
$454.09
+5.77% from spot
Prob. of Target Hit
65%
IV-implied, 64d (rough)
Net ฮ” / ฮ˜ / V
64.14 / -24.07 / 67.17
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ADI Price Today Jul 9 Jul 30 Aug 21 (exp)
$343 (-20%) -$3,804 -$4,091 -$4,358 -$4,409
$365 (-15%) -$3,182 -$3,593 -$4,066 -$4,409
$386 (-10%) -$2,341 -$2,846 -$3,494 -$4,409
$408 (-5%) -$1,277 -$1,832 -$2,570 -$4,409
$421 (-2%) -$535 -$1,098 -$1,841 -$3,336
$429 (0%) โ† spot +$0 -$559 -$1,285 -$2,477
$438 (+2%) +$566 +$18 -$680 -$1,618
$451 (+5%) +$1,468 +$945 +$311 -$330
$470 (+9%) โ† target +$2,921 +$2,453 +$1,937 +$1,591
$494 (+15%) +$4,863 +$4,478 +$4,113 +$3,963
$515 (+20%) +$6,731 +$6,424 +$6,175 +$6,109
Uses ADI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.