Target Price Playground

Templates Custom Builder LEAP Simulator
ADP
$241.92
๐ŸŸข
ADP IV: 29.2% โ€” LOW (-53.2% vs 30d avg of 62.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $215 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Moderately bearish. Debit, capped max profit + loss.

๐ŸŽฏ Target

68d from today

โš™๏ธ Legs

LONG PUT ยท $240 ยท Sep '26
Qty 1 ยท Premium $11.8 ยท ฮ” -0.44
SHORT PUT ยท $225 ยท Sep '26
Qty 1 ยท Premium $4.83 ยท ฮ” -0.24
P&L at Expiry Now $242 Target $215 $169 $242 $314
Stock (100 sh) Bear Put Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If ADP hits $215 by Sep 18: the bear put spread returns +$803 (115.1%) on $697 risked, vs $-2,692 (-11.1%) for 100 shares on $24,192. Options give 10.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (68 days out). P&L shown is the value at expiry if ADP is at $215. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ADP hits $215 by Sep 18
+$803
+115.1% on $697 risked
Max Profit
+$803
If the stock โ‰ค $225 at expiry
Max Loss
โˆ’$697
Net debit
Break-even
$233.03
-3.68% from spot
Prob. of Target Hit
39%
IV-implied, 68d (rough)
Net ฮ” / ฮ˜ / V
-19.32 / -2.28 / 8.69
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ADP Price Today Aug 3 Aug 26 Sep 18 (exp)
$194 (-20%) +$672 +$728 +$786 +$803
$206 (-15%) +$533 +$604 +$715 +$803
$215 (-11%) โ† target +$382 +$445 +$565 +$803
$218 (-10%) +$333 +$389 +$502 +$803
$230 (-5%) +$98 +$111 +$139 +$321
$237 (-2%) -$43 -$60 -$100 -$405
$242 (0%) โ† spot -$132 -$167 -$244 -$697
$247 (+2%) -$216 -$265 -$368 -$697
$254 (+5%) -$328 -$391 -$509 -$697
$266 (+10%) -$475 -$541 -$637 -$697
$278 (+15%) -$572 -$626 -$682 -$697
$290 (+20%) -$632 -$668 -$694 -$697
Uses ADP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.