Target Price Playground

Templates Custom Builder LEAP Simulator
ADP
$293.84
🟢
ADP IV: 25.7% — LOW (-57.7% vs 30d avg of 60.8%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $330 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Moderately bullish. Debit, capped max profit + loss.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $295 · Dec '26
Qty 1 · Premium $11.9 · Δ 0.53
SHORT CALL · $315 · Dec '26
Qty 1 · Premium $4.74 · Δ 0.28
P&L at Expiry Now $294 Target $330 $206 $294 $382
Stock (100 sh) Bull Call Spread Now Target
💡 Stock vs Options at Target

If ADP hits $330 by Dec 18: the bull call spread returns +$1,284 (179.1%) on $716 risked, vs +$3,616 (12.3%) for 100 shares on $29,384. Options give 14.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if ADP is at $330. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ADP hits $330 by Dec 18
+$1,284
+179.1% on $716 risked
Max Profit
+$1,284
If the stock ≥ $315 at expiry
Max Loss
−$716
Net debit
Break-even
$302.16
+2.83% from spot
Prob. of Target Hit
21%
IV-implied, 48d (rough)
Net Δ / Θ / V
25.08 / -2.74 / 6.73
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ADP Price Today Nov 16 Dec 2 Dec 18 (exp)
$235 (-20%) -$706 -$714 -$716 -$716
$250 (-15%) -$667 -$699 -$715 -$716
$264 (-10%) -$556 -$628 -$698 -$716
$279 (-5%) -$331 -$426 -$572 -$716
$288 (-2%) -$142 -$222 -$371 -$716
$294 (0%) ← spot +$0 -$57 -$174 -$716
$300 (+2%) +$151 +$122 +$61 -$244
$309 (+5%) +$377 +$398 +$439 +$637
$323 (+10%) +$718 +$799 +$948 +$1,284
$330 (+12%) ← target +$846 +$939 +$1,092 +$1,284
$338 (+15%) +$969 +$1,063 +$1,193 +$1,284
$353 (+20%) +$1,126 +$1,197 +$1,264 +$1,284
Uses ADP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.