Target Price Playground

Templates Custom Builder LEAP Simulator
ADP
$241.92
๐ŸŸข
ADP IV: 27.5% โ€” LOW (-55.9% vs 30d avg of 62.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $265 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

68d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $241.92 ยท ฮ” 1.00
LONG PUT ยท $230 ยท Sep '26
Qty 1 ยท Premium $7.33 ยท ฮ” -0.33
P&L at Expiry Now $242 Target $265 $169 $242 $314
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If ADP hits $265 by Sep 18: the protective put returns +$1,575 (6.3%) on $24,925 risked, vs +$2,308 (9.5%) for 100 shares on $24,192. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (68 days out). P&L shown is the value at expiry if ADP is at $265. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ADP hits $265 by Sep 18
+$1,575
+6.3% on $24,925 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,925
Put floors you at $230
Break-even
$249.25
+3.03% from spot
Prob. of Target Hit
46%
IV-implied, 68d (rough)
Net ฮ” / ฮ˜ / V
67.36 / -9.13 / 40.46
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ADP Price Today Aug 3 Aug 26 Sep 18 (exp)
$194 (-20%) -$1,987 -$2,000 -$1,984 -$1,925
$206 (-15%) -$1,784 -$1,865 -$1,937 -$1,925
$218 (-10%) -$1,415 -$1,560 -$1,748 -$1,925
$230 (-5%) -$851 -$1,029 -$1,280 -$1,925
$237 (-2%) -$418 -$595 -$839 -$1,217
$242 (0%) โ† spot -$93 -$263 -$486 -$733
$247 (+2%) +$257 +$101 -$94 -$249
$254 (+5%) +$827 +$694 +$549 +$477
$265 (+10%) โ† target +$1,766 +$1,673 +$1,594 +$1,575
$278 (+15%) +$2,982 +$2,930 +$2,899 +$2,896
$290 (+20%) +$4,144 +$4,117 +$4,105 +$4,105
Uses ADP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.