Target Price Playground

Templates Custom Builder LEAP Simulator
COST
$935.03
๐ŸŸข
COST IV: 24.5% โ€” LOW (-45.8% vs 30d avg of 45.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $1030 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

54d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $935.03 ยท ฮ” 1.00
LONG PUT ยท $890 ยท Sep '26
Qty 1 ยท Premium $12.52 ยท ฮ” -0.25
P&L at Expiry Now $935 Target $1030 $655 $935 $1216
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If COST hits $1030 by Sep 18: the protective put returns +$8,245 (8.7%) on $94,755 risked, vs +$9,497 (10.2%) for 100 shares on $93,503. Options give 0.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (54 days out). P&L shown is the value at expiry if COST is at $1030. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if COST hits $1030 by Sep 18
+$8,245
+8.7% on $94,755 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$5,755
Put floors you at $890
Break-even
$947.55
+1.34% from spot
Prob. of Target Hit
37%
IV-implied, 54d (rough)
Net ฮ” / ฮ˜ / V
75.38 / -20.03 / 119.3
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

COST Price Today Aug 13 Aug 31 Sep 18 (exp)
$748 (-20%) -$6,050 -$6,045 -$5,944 -$5,755
$795 (-15%) -$5,440 -$5,678 -$5,846 -$5,755
$842 (-10%) -$4,183 -$4,684 -$5,285 -$5,755
$888 (-5%) -$2,096 -$2,737 -$3,603 -$5,755
$916 (-2%) -$433 -$1,068 -$1,900 -$3,122
$935 (0%) โ† spot +$832 +$234 -$506 -$1,252
$954 (+2%) +$2,210 +$1,668 +$1,049 +$618
$982 (+5%) +$4,457 +$4,020 +$3,595 +$3,423
$1030 (+10%) โ† target +$8,703 +$8,445 +$8,272 +$8,245
$1075 (+15%) +$12,970 +$12,836 +$12,776 +$12,773
$1122 (+20%) +$17,525 +$17,466 +$17,449 +$17,449
Uses COST's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.