Target Price Playground

Templates Custom Builder LEAP Simulator
PEP
$137.38
๐ŸŸข
PEP IV: 23.5% โ€” LOW (-45.4% vs 30d avg of 43.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $120 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Bearish. Max profit if underlying crashes, capped loss.

๐ŸŽฏ Target

68d from today

โš™๏ธ Legs

LONG PUT ยท $135 ยท Sep '26
Qty 1 ยท Premium $4.47 ยท ฮ” -0.41
P&L at Expiry Now $137 Target $120 $96 $137 $179
Stock (100 sh) Long Put Now Target
๐Ÿ’ก Stock vs Options at Target

If PEP hits $120 by Sep 18: the long put returns +$1,053 (235.6%) on $447 risked, vs $-1,738 (-12.7%) for 100 shares on $13,738. Options give 18.6ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (68 days out). P&L shown is the value at expiry if PEP is at $120. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PEP hits $120 by Sep 18
+$1,053
+235.6% on $447 risked
Max Profit
+$13,053
If stock โ†’ $0
Max Loss
โˆ’$447
Premium paid
Break-even
$130.53
-4.99% from spot
Prob. of Target Hit
23%
IV-implied, 68d (rough)
Net ฮ” / ฮ˜ / V
-41.17 / -3.93 / 23.46
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PEP Price Today Aug 3 Aug 26 Sep 18 (exp)
$110 (-20%) +$1,966 +$1,991 +$2,025 +$2,063
$117 (-15%) +$1,326 +$1,326 +$1,341 +$1,376
$120 (-13%) โ† target +$1,047 +$1,029 +$1,024 +$1,053
$124 (-10%) +$757 +$718 +$682 +$689
$131 (-5%) +$298 +$225 +$126 +$2
$135 (-2%) +$86 +$3 -$115 -$410
$137 (0%) โ† spot -$30 -$114 -$232 -$447
$140 (+2%) -$126 -$206 -$315 -$447
$144 (+5%) -$237 -$306 -$390 -$447
$151 (+10%) -$351 -$396 -$436 -$447
$158 (+15%) -$407 -$431 -$446 -$447
$165 (+20%) -$432 -$443 -$447 -$447
Uses PEP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.