Target Price Playground

Templates Custom Builder LEAP Simulator
PEP
$137.34
🟢
PEP IV: 21.7% — LOW (-46.2% vs 30d avg of 40.4%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $155 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Moderately bullish. Debit, capped max profit + loss.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $135 · Dec '26
Qty 1 · Premium $5.98 · Δ 0.59
SHORT CALL · $150 · Dec '26
Qty 1 · Premium $0.83 · Δ 0.15
P&L at Expiry Now $137 Target $155 $96 $137 $179
Stock (100 sh) Bull Call Spread Now Target
💡 Stock vs Options at Target

If PEP hits $155 by Dec 18: the bull call spread returns +$985 (191.3%) on $515 risked, vs +$1,766 (12.9%) for 100 shares on $13,734. Options give 14.8× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if PEP is at $155. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if PEP hits $155 by Dec 18
+$985
+191.3% on $515 risked
Max Profit
+$985
If the stock ≥ $150 at expiry
Max Loss
−$515
Net debit
Break-even
$140.15
+2.05% from spot
Prob. of Target Hit
13%
IV-implied, 48d (rough)
Net Δ / Θ / V
44.71 / -1.83 / 5.88
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

PEP Price Today Nov 16 Dec 2 Dec 18 (exp)
$110 (-20%) -$512 -$515 -$515 -$515
$117 (-15%) -$492 -$508 -$515 -$515
$124 (-10%) -$422 -$466 -$505 -$515
$130 (-5%) -$256 -$322 -$414 -$515
$135 (-2%) -$105 -$163 -$261 -$515
$137 (0%) ← spot +$12 -$31 -$108 -$281
$140 (+2%) +$137 +$115 +$74 -$6
$144 (+5%) +$326 +$339 +$365 +$406
$151 (+10%) +$602 +$658 +$751 +$985
$155 (+13%) ← target +$723 +$785 +$876 +$985
$158 (+15%) +$793 +$853 +$928 +$985
$165 (+20%) +$900 +$940 +$974 +$985
Uses PEP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.