Target Price Playground

Templates Custom Builder LEAP Simulator
PEP
$137.38
๐ŸŸข
PEP IV: 23.5% โ€” LOW (-45.4% vs 30d avg of 43.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $120 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Moderately bearish. Debit, capped max profit + loss.

๐ŸŽฏ Target

68d from today

โš™๏ธ Legs

LONG PUT ยท $135 ยท Sep '26
Qty 1 ยท Premium $4.47 ยท ฮ” -0.41
SHORT PUT ยท $125 ยท Sep '26
Qty 1 ยท Premium $1.49 ยท ฮ” -0.18
P&L at Expiry Now $137 Target $120 $96 $137 $179
Stock (100 sh) Bear Put Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If PEP hits $120 by Sep 18: the bear put spread returns +$702 (235.6%) on $298 risked, vs $-1,738 (-12.7%) for 100 shares on $13,738. Options give 18.6ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (68 days out). P&L shown is the value at expiry if PEP is at $120. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PEP hits $120 by Sep 18
+$702
+235.6% on $298 risked
Max Profit
+$702
If the stock โ‰ค $125 at expiry
Max Loss
โˆ’$298
Net debit
Break-even
$132.02
-3.9% from spot
Prob. of Target Hit
23%
IV-implied, 68d (rough)
Net ฮ” / ฮ˜ / V
-23.56 / -1.16 / 8.24
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PEP Price Today Aug 3 Aug 26 Sep 18 (exp)
$110 (-20%) +$630 +$663 +$694 +$702
$117 (-15%) +$527 +$575 +$646 +$702
$120 (-13%) โ† target +$456 +$503 +$584 +$702
$124 (-10%) +$364 +$401 +$471 +$702
$131 (-5%) +$173 +$173 +$170 +$151
$135 (-2%) +$62 +$41 -$7 -$261
$137 (0%) โ† spot -$4 -$37 -$103 -$298
$140 (+2%) -$63 -$103 -$175 -$298
$144 (+5%) -$137 -$179 -$243 -$298
$151 (+10%) -$220 -$253 -$288 -$298
$158 (+15%) -$264 -$284 -$297 -$298
$165 (+20%) -$285 -$294 -$298 -$298
Uses PEP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.