Target Price Playground

Templates Custom Builder LEAP Simulator
PEP
$137.38
๐ŸŸข
PEP IV: 23.5% โ€” LOW (-45.4% vs 30d avg of 43.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $150 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

68d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $137.38 ยท ฮ” 1.00
LONG PUT ยท $130 ยท Sep '26
Qty 1 ยท Premium $2.67 ยท ฮ” -0.28
P&L at Expiry Now $137 Target $150 $96 $137 $179
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If PEP hits $150 by Sep 18: the protective put returns +$995 (7.1%) on $14,005 risked, vs +$1,262 (9.2%) for 100 shares on $13,738. Options give 0.8ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (68 days out). P&L shown is the value at expiry if PEP is at $150. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PEP hits $150 by Sep 18
+$995
+7.1% on $14,005 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,005
Put floors you at $130
Break-even
$140.05
+1.94% from spot
Prob. of Target Hit
39%
IV-implied, 68d (rough)
Net ฮ” / ฮ˜ / V
71.93 / -3.49 / 20.22
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PEP Price Today Aug 3 Aug 26 Sep 18 (exp)
$110 (-20%) -$1,076 -$1,066 -$1,041 -$1,005
$117 (-15%) -$990 -$1,013 -$1,028 -$1,005
$124 (-10%) -$801 -$863 -$942 -$1,005
$131 (-5%) -$480 -$560 -$675 -$954
$135 (-2%) -$223 -$301 -$407 -$542
$137 (0%) โ† spot -$27 -$99 -$190 -$267
$140 (+2%) +$185 +$121 +$49 +$8
$144 (+5%) +$528 +$480 +$434 +$420
$150 (+9%) โ† target +$1,046 +$1,017 +$998 +$995
$158 (+15%) +$1,810 +$1,799 +$1,794 +$1,794
$165 (+20%) +$2,486 +$2,482 +$2,481 +$2,481
Uses PEP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.