Target Price Playground

Templates Custom Builder LEAP Simulator
SBUX
$100.65
๐ŸŸข
SBUX IV: 30.7% โ€” LOW (-45.2% vs 30d avg of 56.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $110 by Aug 21
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

64d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $100.65 ยท ฮ” 1.00
SHORT CALL ยท $110 ยท Aug '26
Qty 1 ยท Premium $2.4 ยท ฮ” 0.29
P&L at Expiry Now $101 Target $110 $70 $101 $131
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If SBUX hits $110 by Aug 21: the covered call returns +$1,175 (12.0%) on $9,825 risked, vs +$935 (9.3%) for 100 shares on $10,065. Options give 1.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Aug 21, 2026 (64 days out). P&L shown is the value at expiry if SBUX is at $110. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if SBUX hits $110 by Aug 21
+$1,175
+12.0% on $9,825 risked
Max Profit
+$1,175
If the stock โ‰ฅ $110 at expiry
Max Loss
โˆ’$9,825
If stock โ†’ $0 (minus premium received)
Break-even
$98.25
-2.38% from spot
Prob. of Target Hit
49%
IV-implied, 64d (rough)
Net ฮ” / ฮ˜ / V
71.06 / 3.7 / -15.34
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

SBUX Price Today Jul 9 Jul 30 Aug 21 (exp)
$81 (-20%) -$1,778 -$1,774 -$1,773 -$1,773
$86 (-15%) -$1,289 -$1,275 -$1,270 -$1,270
$91 (-10%) -$818 -$786 -$768 -$766
$96 (-5%) -$383 -$324 -$277 -$263
$99 (-2%) -$145 -$69 +$5 +$39
$101 (0%) โ† spot +$1 +$89 +$181 +$240
$103 (+2%) +$137 +$235 +$346 +$441
$106 (+5%) +$321 +$431 +$567 +$743
$110 (+9%) โ† target +$540 +$661 +$813 +$1,175
$116 (+15%) +$757 +$873 +$1,013 +$1,175
$121 (+20%) +$885 +$987 +$1,095 +$1,175
Uses SBUX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.