Target Price Playground

Templates Custom Builder LEAP Simulator
SHOP
$122.54
๐ŸŸข
SHOP IV: 60.9% โ€” LOW (-21.1% vs 30d avg of 77.2%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $130 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

68d from today

โš™๏ธ Legs

SHORT PUT ยท $115 ยท Sep '26
Qty 1 ยท Premium $9.15 ยท ฮ” -0.34
P&L at Expiry Now $123 Target $130 $86 $123 $159
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If SHOP hits $130 by Sep 18: the cash-secured put returns +$915 (8.6%) on $-915 credit (max loss $10,585), vs +$746 (6.1%) for 100 shares on $12,254. Options give 1.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (68 days out). P&L shown is the value at expiry if SHOP is at $130. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if SHOP hits $130 by Sep 18
+$915
+8.6% on $10,585 max loss
Max Profit
+$915
If the stock โ‰ฅ $115 at expiry
Max Loss
โˆ’$10,585
If stock โ†’ $0 after assignment
Break-even
$105.85
-13.62% from spot
Prob. of Target Hit
83%
IV-implied, 68d (rough)
Net ฮ” / ฮ˜ / V
34.01 / 8.72 / -20.28
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

SHOP Price Today Aug 3 Aug 26 Sep 18 (exp)
$98 (-20%) -$1,217 -$1,071 -$897 -$782
$104 (-15%) -$838 -$662 -$431 -$169
$110 (-10%) -$510 -$314 -$44 +$444
$116 (-5%) -$232 -$26 +$261 +$915
$120 (-2%) -$88 +$120 +$405 +$915
$123 (0%) โ† spot +$0 +$207 +$487 +$915
$125 (+2%) +$82 +$286 +$558 +$915
$129 (+5%) +$192 +$390 +$646 +$915
$130 (+6%) โ† target +$229 +$424 +$673 +$915
$135 (+10%) +$348 +$532 +$752 +$915
$141 (+15%) +$474 +$639 +$820 +$915
$147 (+20%) +$573 +$718 +$861 +$915
Uses SHOP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.