Target Price Playground

Templates Custom Builder LEAP Simulator
SHOP
$122.54
๐ŸŸข
SHOP IV: 60.9% โ€” LOW (-21.1% vs 30d avg of 77.2%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $135 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

68d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $122.54 ยท ฮ” 1.00
LONG PUT ยท $115 ยท Sep '26
Qty 1 ยท Premium $9.15 ยท ฮ” -0.34
P&L at Expiry Now $123 Target $135 $86 $123 $159
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If SHOP hits $135 by Sep 18: the protective put returns +$331 (2.5%) on $13,169 risked, vs +$1,246 (10.2%) for 100 shares on $12,254. Options give 0.2ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (68 days out). P&L shown is the value at expiry if SHOP is at $135. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if SHOP hits $135 by Sep 18
+$331
+2.5% on $13,169 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,669
Put floors you at $115
Break-even
$131.69
+7.47% from spot
Prob. of Target Hit
71%
IV-implied, 68d (rough)
Net ฮ” / ฮ˜ / V
65.99 / -8.72 / 20.28
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

SHOP Price Today Aug 3 Aug 26 Sep 18 (exp)
$98 (-20%) -$1,234 -$1,380 -$1,554 -$1,669
$104 (-15%) -$1,000 -$1,176 -$1,407 -$1,669
$110 (-10%) -$715 -$911 -$1,181 -$1,669
$116 (-5%) -$381 -$587 -$874 -$1,528
$120 (-2%) -$157 -$365 -$650 -$1,160
$123 (0%) โ† spot -$0 -$207 -$487 -$915
$125 (+2%) +$163 -$41 -$313 -$670
$129 (+5%) +$421 +$223 -$33 -$302
$135 (+10%) โ† target +$893 +$710 +$491 +$331
$141 (+15%) +$1,364 +$1,199 +$1,018 +$923
$147 (+20%) +$1,878 +$1,733 +$1,590 +$1,536
Uses SHOP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.