Target Price Playground

Templates Custom Builder LEAP Simulator
STX
$1,070.23
๐ŸŸข
STX IV: 86.0% โ€” LOW (-31.8% vs 30d avg of 126.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $1160 by Aug 21
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

64d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $1070.23 ยท ฮ” 1.00
SHORT CALL ยท $1160 ยท Aug '26
Qty 1 ยท Premium $136.1 ยท ฮ” 0.49
P&L at Expiry Now $1070 Target $1160 $749 $1070 $1391
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If STX hits $1160 by Aug 21: the covered call returns +$22,587 (24.2%) on $93,413 risked, vs +$8,977 (8.4%) for 100 shares on $107,023. Options give 2.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Aug 21, 2026 (64 days out). P&L shown is the value at expiry if STX is at $1160. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if STX hits $1160 by Aug 21
+$22,587
+24.2% on $93,413 risked
Max Profit
+$22,587
If the stock โ‰ฅ $1160 at expiry
Max Loss
โˆ’$93,413
If stock โ†’ $0 (minus premium received)
Break-even
$934.13
-12.72% from spot
Prob. of Target Hit
82%
IV-implied, 64d (rough)
Net ฮ” / ฮ˜ / V
50.79 / 132.21 / -180.6
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

STX Price Today Jul 9 Jul 30 Aug 21 (exp)
$856 (-20%) -$12,204 -$10,390 -$8,616 -$7,795
$910 (-15%) -$8,451 -$6,289 -$3,956 -$2,443
$963 (-10%) -$5,003 -$2,526 +$353 +$2,908
$1017 (-5%) -$1,862 +$884 +$4,247 +$8,259
$1049 (-2%) -$120 +$2,760 +$6,366 +$11,470
$1070 (0%) โ† spot +$981 +$3,939 +$7,684 +$13,610
$1092 (+2%) +$2,037 +$5,062 +$8,926 +$15,750
$1124 (+5%) +$3,537 +$6,645 +$10,648 +$18,961
$1160 (+8%) โ† target +$5,114 +$8,288 +$12,391 +$22,587
$1177 (+10%) +$5,822 +$9,018 +$13,147 +$22,587
$1231 (+15%) +$7,852 +$11,080 +$15,209 +$22,587
$1284 (+20%) +$9,650 +$12,857 +$16,877 +$22,587
Uses STX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.