Target Price Playground

Templates Custom Builder LEAP Simulator
VRTX
$451.63
๐ŸŸข
VRTX IV: 31.6% โ€” LOW (-59.4% vs 30d avg of 78.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $490 by Aug 21
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

64d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $451.63 ยท ฮ” 1.00
SHORT CALL ยท $490 ยท Aug '26
Qty 1 ยท Premium $12.2 ยท ฮ” 0.31
P&L at Expiry Now $452 Target $490 $316 $452 $587
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If VRTX hits $490 by Aug 21: the covered call returns +$5,057 (11.5%) on $43,943 risked, vs +$3,837 (8.5%) for 100 shares on $45,163. Options give 1.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Aug 21, 2026 (64 days out). P&L shown is the value at expiry if VRTX is at $490. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if VRTX hits $490 by Aug 21
+$5,057
+11.5% on $43,943 risked
Max Profit
+$5,057
If the stock โ‰ฅ $490 at expiry
Max Loss
โˆ’$43,943
If stock โ†’ $0 (minus premium received)
Break-even
$439.43
-2.7% from spot
Prob. of Target Hit
54%
IV-implied, 64d (rough)
Net ฮ” / ฮ˜ / V
68.92 / 17.02 / -70.21
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

VRTX Price Today Jul 9 Jul 30 Aug 21 (exp)
$361 (-20%) -$7,846 -$7,819 -$7,813 -$7,813
$384 (-15%) -$5,662 -$5,586 -$5,555 -$5,554
$406 (-10%) -$3,581 -$3,414 -$3,311 -$3,296
$429 (-5%) -$1,670 -$1,378 -$1,124 -$1,038
$443 (-2%) -$635 -$263 +$113 +$317
$452 (0%) โ† spot -$0 +$422 +$884 +$1,220
$461 (+2%) +$589 +$1,055 +$1,597 +$2,123
$474 (+5%) +$1,381 +$1,898 +$2,536 +$3,478
$490 (+8%) โ† target +$2,165 +$2,712 +$3,405 +$5,057
$497 (+10%) +$2,457 +$3,008 +$3,701 +$5,057
$519 (+15%) +$3,247 +$3,770 +$4,388 +$5,057
$542 (+20%) +$3,795 +$4,248 +$4,723 +$5,057
Uses VRTX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.