Target Price Playground

Templates Custom Builder LEAP Simulator
VRTX
$451.63
๐ŸŸข
VRTX IV: 31.8% โ€” LOW (-60.0% vs 30d avg of 79.5%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $495 by Aug 21
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

64d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $451.63 ยท ฮ” 1.00
LONG PUT ยท $430 ยท Aug '26
Qty 1 ยท Premium $13.89 ยท ฮ” -0.32
P&L at Expiry Now $452 Target $495 $316 $452 $587
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If VRTX hits $495 by Aug 21: the protective put returns +$2,948 (6.3%) on $46,552 risked, vs +$4,337 (9.6%) for 100 shares on $45,163. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Aug 21, 2026 (64 days out). P&L shown is the value at expiry if VRTX is at $495. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if VRTX hits $495 by Aug 21
+$2,948
+6.3% on $46,552 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$3,552
Put floors you at $430
Break-even
$465.52
+3.08% from spot
Prob. of Target Hit
49%
IV-implied, 64d (rough)
Net ฮ” / ฮ˜ / V
68.39 / -15.56 / 67.28
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

VRTX Price Today Jul 9 Jul 30 Aug 21 (exp)
$361 (-20%) -$3,579 -$3,641 -$3,648 -$3,552
$384 (-15%) -$3,161 -$3,354 -$3,535 -$3,552
$406 (-10%) -$2,446 -$2,757 -$3,144 -$3,552
$429 (-5%) -$1,391 -$1,762 -$2,260 -$3,552
$443 (-2%) -$594 -$966 -$1,456 -$2,292
$452 (0%) โ† spot -$0 -$360 -$816 -$1,389
$461 (+2%) +$640 +$301 -$106 -$486
$474 (+5%) +$1,677 +$1,382 +$1,063 +$869
$495 (+10%) โ† target +$3,416 +$3,198 +$3,008 +$2,948
$519 (+15%) +$5,619 +$5,483 +$5,397 +$5,385
$542 (+20%) +$7,761 +$7,682 +$7,646 +$7,644
Uses VRTX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.