Target Price Playground

Templates Custom Builder LEAP Simulator
WDC
$746.23
๐ŸŸข
WDC IV: 89.7% โ€” LOW (-22.3% vs 30d avg of 115.4%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $810 by Aug 21
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

64d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $746.23 ยท ฮ” 1.00
SHORT CALL ยท $810 ยท Aug '26
Qty 1 ยท Premium $104.27 ยท ฮ” 0.51
P&L at Expiry Now $746 Target $810 $522 $746 $970
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If WDC hits $810 by Aug 21: the covered call returns +$16,804 (26.2%) on $64,196 risked, vs +$6,377 (8.5%) for 100 shares on $74,623. Options give 3.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Aug 21, 2026 (64 days out). P&L shown is the value at expiry if WDC is at $810. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WDC hits $810 by Aug 21
+$16,804
+26.2% on $64,196 risked
Max Profit
+$16,804
If the stock โ‰ฅ $810 at expiry
Max Loss
โˆ’$64,196
If stock โ†’ $0 (minus premium received)
Break-even
$641.96
-13.97% from spot
Prob. of Target Hit
83%
IV-implied, 64d (rough)
Net ฮ” / ฮ˜ / V
48.88 / 101.35 / -125.85
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WDC Price Today Jul 9 Jul 30 Aug 21 (exp)
$597 (-20%) -$7,867 -$6,514 -$5,163 -$4,498
$634 (-15%) -$5,293 -$3,697 -$1,953 -$766
$672 (-10%) -$2,927 -$1,112 +$1,012 +$2,965
$709 (-5%) -$766 +$1,234 +$3,694 +$6,696
$731 (-2%) +$434 +$2,527 +$5,155 +$8,935
$746 (0%) โ† spot +$1,194 +$3,342 +$6,066 +$10,427
$761 (+2%) +$1,924 +$4,119 +$6,926 +$11,919
$784 (+5%) +$2,962 +$5,216 +$8,121 +$14,158
$810 (+9%) โ† target +$4,105 +$6,409 +$9,388 +$16,804
$821 (+10%) +$4,549 +$6,867 +$9,864 +$16,804
$858 (+15%) +$5,966 +$8,310 +$11,315 +$16,804
$895 (+20%) +$7,227 +$9,562 +$12,501 +$16,804
Uses WDC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.