Target Price Playground

Templates Custom Builder LEAP Simulator
WDC
$746.23
๐ŸŸข
WDC IV: 90.1% โ€” LOW (-22.7% vs 30d avg of 116.6%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $820 by Aug 21
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

64d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $746.23 ยท ฮ” 1.00
LONG PUT ยท $710 ยท Aug '26
Qty 1 ยท Premium $104.5 ยท ฮ” -0.35
P&L at Expiry Now $746 Target $820 $522 $746 $970
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If WDC hits $820 by Aug 21: the protective put returns $-3,073 (-3.6%) on $85,073 risked, vs +$7,377 (9.9%) for 100 shares on $74,623. Options give 0.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Aug 21, 2026 (64 days out). P&L shown is the value at expiry if WDC is at $820. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WDC hits $820 by Aug 21
$-3,073
-3.6% on $85,073 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$14,073
Put floors you at $710
Break-even
$850.73
+14.0% from spot
Prob. of Target Hit
80%
IV-implied, 64d (rough)
Net ฮ” / ฮ˜ / V
64.52 / -93.74 / 117.88
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WDC Price Today Jul 9 Jul 30 Aug 21 (exp)
$597 (-20%) -$9,224 -$10,657 -$12,389 -$14,073
$634 (-15%) -$7,595 -$9,203 -$11,250 -$14,073
$672 (-10%) -$5,740 -$7,475 -$9,750 -$14,073
$709 (-5%) -$3,669 -$5,486 -$7,887 -$14,073
$731 (-2%) -$2,330 -$4,172 -$6,602 -$11,942
$746 (0%) โ† spot -$1,399 -$3,250 -$5,679 -$10,450
$761 (+2%) -$439 -$2,292 -$4,707 -$8,958
$784 (+5%) +$1,055 -$791 -$3,160 -$6,719
$820 (+10%) โ† target +$3,613 +$1,806 -$437 -$3,073
$858 (+15%) +$6,442 +$4,705 +$2,641 +$743
$895 (+20%) +$9,342 +$7,694 +$5,835 +$4,475
Uses WDC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.