Target Price Playground

Templates Custom Builder LEAP Simulator
WMT
$113.90
๐ŸŸข
WMT IV: 27.7% โ€” LOW (-39.6% vs 30d avg of 45.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $120 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Long Stock Long Call Long Put Bull Call Spread Bear Put Spread Covered Call Protective Put Cash-Secured Put Diagonal Put Spread Long Straddle
Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

68d from today

โš™๏ธ Legs

SHORT PUT ยท $105 ยท Sep '26
Qty 1 ยท Premium $1.97 ยท ฮ” -0.22
P&L at Expiry Now $114 Target $120 $80 $114 $148
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If WMT hits $120 by Sep 18: the cash-secured put returns +$197 (1.9%) on $-197 credit (max loss $10,303), vs +$610 (5.4%) for 100 shares on $11,390. Options give 0.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (68 days out). P&L shown is the value at expiry if WMT is at $120. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WMT hits $120 by Sep 18
+$197
+1.9% on $10,303 max loss
Max Profit
+$197
If the stock โ‰ฅ $105 at expiry
Max Loss
โˆ’$10,303
If stock โ†’ $0 after assignment
Break-even
$103.03
-9.54% from spot
Prob. of Target Hit
68%
IV-implied, 68d (rough)
Net ฮ” / ฮ˜ / V
22.45 / 2.89 / -16.11
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WMT Price Today Aug 3 Aug 26 Sep 18 (exp)
$91 (-20%) -$1,199 -$1,179 -$1,170 -$1,191
$97 (-15%) -$762 -$709 -$649 -$622
$103 (-10%) -$415 -$339 -$233 -$52
$108 (-5%) -$165 -$85 +$26 +$197
$112 (-2%) -$58 +$16 +$110 +$197
$114 (0%) โ† spot -$1 +$66 +$145 +$197
$116 (+2%) +$44 +$103 +$167 +$197
$120 (+5%) โ† target +$101 +$146 +$186 +$197
$125 (+10%) +$149 +$177 +$195 +$197
$131 (+15%) +$175 +$190 +$197 +$197
$137 (+20%) +$188 +$195 +$197 +$197
Uses WMT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.