Target Price Playground

Templates Custom Builder LEAP Simulator
WMT
$108.09
๐ŸŸข
WMT IV: 25.9% โ€” LOW (-36.6% vs 30d avg of 40.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $120 by Nov 20
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Moderately bullish. Debit, capped max profit + loss.

๐ŸŽฏ Target

65d from today

โš™๏ธ Legs

LONG CALL ยท $110 ยท Nov '26
Qty 1 ยท Premium $4.57 ยท ฮ” 0.49
SHORT CALL ยท $115 ยท Nov '26
Qty 1 ยท Premium $2.75 ยท ฮ” 0.34
P&L at Expiry Now $108 Target $120 $76 $108 $141
Stock (100 sh) Bull Call Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If WMT hits $120 by Nov 20: the bull call spread returns +$318 (174.7%) on $182 risked, vs +$1,191 (11.0%) for 100 shares on $10,809. Options give 15.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Nov 20, 2026 (65 days out). P&L shown is the value at expiry if WMT is at $120. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WMT hits $120 by Nov 20
+$318
+174.7% on $182 risked
Max Profit
+$318
If the stock โ‰ฅ $115 at expiry
Max Loss
โˆ’$182
Net debit
Break-even
$111.82
+3.45% from spot
Prob. of Target Hit
38%
IV-implied, 65d (rough)
Net ฮ” / ฮ˜ / V
14.64 / -0.43 / 1.69
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WMT Price Today Oct 7 Oct 29 Nov 20 (exp)
$86 (-20%) -$173 -$179 -$182 -$182
$92 (-15%) -$155 -$169 -$180 -$182
$97 (-10%) -$120 -$142 -$170 -$182
$103 (-5%) -$65 -$87 -$127 -$182
$106 (-2%) -$25 -$42 -$78 -$182
$108 (0%) โ† spot +$5 -$7 -$35 -$182
$110 (+2%) +$35 +$29 +$14 -$157
$113 (+5%) +$80 +$84 +$91 +$167
$119 (+10%) +$151 +$168 +$203 +$318
$120 (+11%) โ† target +$163 +$183 +$221 +$318
$124 (+15%) +$208 +$232 +$272 +$318
$130 (+20%) +$250 +$273 +$303 +$318
Uses WMT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.