Target Price Playground

Templates Custom Builder LEAP Simulator
WMT
$113.90
๐ŸŸข
WMT IV: 27.7% โ€” LOW (-39.6% vs 30d avg of 45.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $110 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Buy a longer-dated put, sell a shorter-dated OTM put. Profits from time decay + a moderate drop.

๐ŸŽฏ Target

68d from today

โš™๏ธ Legs

LONG PUT ยท $115 ยท Oct '26
Qty 1 ยท Premium $6.5 ยท ฮ” -0.49
SHORT PUT ยท $110 ยท Sep '26
Qty 1 ยท Premium $3.42 ยท ฮ” -0.35
P&L at Expiry Now $114 Target $110 $80 $114 $148
Stock (100 sh) Diagonal Put Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If WMT hits $110 by Sep 18: the diagonal put spread returns +$288 (93.5%) on $308 risked, vs $-390 (-3.4%) for 100 shares on $11,390. Options give 27.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (68 days out). P&L shown is the value at expiry if WMT is at $110. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WMT hits $110 by Sep 18
+$288
+93.5% on $308 risked
Max Profit
+$277
If the stock price is favorable
Max Loss
โˆ’$308
Worst-case within chart range
Break-even
$114.86
+0.84% from spot
Prob. of Target Hit
79%
IV-implied, 68d (rough)
Net ฮ” / ฮ˜ / V
-13.79 / 0.71 / 4.24
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WMT Price Today Aug 3 Aug 26 Sep 18 (exp)
$91 (-20%) +$153 +$159 +$158 +$153
$97 (-15%) +$144 +$159 +$171 +$159
$103 (-10%) +$118 +$142 +$177 +$188
$108 (-5%) +$72 +$97 +$143 +$283
$110 (-3%) โ† target +$53 +$76 +$120 +$335
$112 (-2%) +$36 +$56 +$94 +$231
$114 (0%) โ† spot +$9 +$24 +$52 +$102
$116 (+2%) -$19 -$9 +$6 -$4
$120 (+5%) -$61 -$61 -$66 -$124
$125 (+10%) -$129 -$142 -$170 -$239
$131 (+15%) -$186 -$205 -$239 -$286
$137 (+20%) -$229 -$250 -$277 -$302
Uses WMT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.