Target Price Playground

Templates Custom Builder LEAP Simulator
WMT
$113.90
๐ŸŸข
WMT IV: 27.7% โ€” LOW (-39.6% vs 30d avg of 45.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $130 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Bullish. Unlimited upside, capped loss = premium paid.

๐ŸŽฏ Target

68d from today

โš™๏ธ Legs

LONG CALL ยท $115 ยท Sep '26
Qty 1 ยท Premium $5.19 ยท ฮ” 0.51
P&L at Expiry Now $114 Target $130 $80 $114 $148
Stock (100 sh) Long Call Now Target
๐Ÿ’ก Stock vs Options at Target

If WMT hits $130 by Sep 18: the long call returns +$981 (189.0%) on $519 risked, vs +$1,610 (14.1%) for 100 shares on $11,390. Options give 13.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (68 days out). P&L shown is the value at expiry if WMT is at $130. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WMT hits $130 by Sep 18
+$981
+189.0% on $519 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
โˆ’$519
Premium paid
Break-even
$120.19
+5.52% from spot
Prob. of Target Hit
27%
IV-implied, 68d (rough)
Net ฮ” / ฮ˜ / V
50.66 / -4.25 / 19.75
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WMT Price Today Aug 3 Aug 26 Sep 18 (exp)
$91 (-20%) -$498 -$513 -$519 -$519
$97 (-15%) -$455 -$492 -$516 -$519
$103 (-10%) -$362 -$431 -$496 -$519
$108 (-5%) -$197 -$297 -$416 -$519
$112 (-2%) -$56 -$169 -$314 -$519
$114 (0%) โ† spot +$55 -$62 -$217 -$519
$116 (+2%) +$181 +$62 -$96 -$401
$120 (+5%) +$396 +$278 +$129 -$59
$125 (+10%) +$812 +$709 +$594 +$510
$130 (+14%) โ† target +$1,201 +$1,115 +$1,031 +$981
$137 (+20%) +$1,802 +$1,738 +$1,684 +$1,649
Uses WMT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.