Target Price Playground

Templates Custom Builder LEAP Simulator
WMT
$113.90
๐ŸŸข
WMT IV: 27.7% โ€” LOW (-39.6% vs 30d avg of 45.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $100 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Bearish. Max profit if underlying crashes, capped loss.

๐ŸŽฏ Target

68d from today

โš™๏ธ Legs

LONG PUT ยท $115 ยท Sep '26
Qty 1 ยท Premium $5.73 ยท ฮ” -0.5
P&L at Expiry Now $114 Target $100 $80 $114 $148
Stock (100 sh) Long Put Now Target
๐Ÿ’ก Stock vs Options at Target

If WMT hits $100 by Sep 18: the long put returns +$927 (161.8%) on $573 risked, vs $-1,390 (-12.2%) for 100 shares on $11,390. Options give 13.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (68 days out). P&L shown is the value at expiry if WMT is at $100. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WMT hits $100 by Sep 18
+$927
+161.8% on $573 risked
Max Profit
+$10,927
If stock โ†’ $0
Max Loss
โˆ’$573
Premium paid
Break-even
$109.27
-4.06% from spot
Prob. of Target Hit
34%
IV-implied, 68d (rough)
Net ฮ” / ฮ˜ / V
-49.67 / -3.57 / 19.75
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WMT Price Today Aug 3 Aug 26 Sep 18 (exp)
$91 (-20%) +$1,740 +$1,756 +$1,783 +$1,815
$97 (-15%) +$1,214 +$1,208 +$1,217 +$1,246
$100 (-12%) โ† target +$939 +$916 +$905 +$927
$103 (-10%) +$737 +$699 +$667 +$676
$108 (-5%) +$333 +$264 +$177 +$107
$112 (-2%) +$132 +$50 -$63 -$235
$114 (0%) โ† spot +$15 -$71 -$194 -$463
$116 (+2%) -$87 -$175 -$300 -$573
$120 (+5%) -$214 -$301 -$418 -$573
$125 (+10%) -$367 -$439 -$522 -$573
$131 (+15%) -$462 -$513 -$560 -$573
$137 (+20%) -$516 -$549 -$570 -$573
Uses WMT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.