Target Price Playground

Templates Custom Builder LEAP Simulator
ADI
$370.24
๐ŸŸข
ADI IV: 40.6% โ€” LOW (-61.0% vs 30d avg of 104.2%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $405 by Oct 16
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

56d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $370.24 ยท ฮ” 1.00
LONG PUT ยท $350 ยท Oct '26
Qty 1 ยท Premium $11.49 ยท ฮ” -0.32
P&L at Expiry Now $370 Target $405 $259 $370 $481
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If ADI hits $405 by Oct 16: the protective put returns +$2,327 (6.1%) on $38,173 risked, vs +$3,476 (9.4%) for 100 shares on $37,024. Options give 0.6ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Oct 16, 2026 (56 days out). P&L shown is the value at expiry if ADI is at $405. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ADI hits $405 by Oct 16
+$2,327
+6.1% on $38,173 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$3,173
Put floors you at $350
Break-even
$381.73
+3.1% from spot
Prob. of Target Hit
56%
IV-implied, 56d (rough)
Net ฮ” / ฮ˜ / V
68.35 / -17.05 / 48.81
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ADI Price Today Sep 8 Sep 27 Oct 16 (exp)
$296 (-20%) -$2,982 -$3,111 -$3,207 -$3,173
$315 (-15%) -$2,546 -$2,780 -$3,047 -$3,173
$333 (-10%) -$1,878 -$2,195 -$2,624 -$3,173
$352 (-5%) -$962 -$1,316 -$1,815 -$3,000
$363 (-2%) -$296 -$648 -$1,133 -$1,889
$370 (0%) โ† spot +$192 -$150 -$605 -$1,149
$378 (+2%) +$712 +$387 -$27 -$409
$389 (+5%) +$1,550 +$1,258 +$917 +$702
$405 (+9%) โ† target +$2,877 +$2,643 +$2,412 +$2,327
$426 (+15%) +$4,709 +$4,549 +$4,427 +$4,405
$444 (+20%) +$6,429 +$6,324 +$6,262 +$6,256
Uses ADI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.