Target Price Playground

Templates Custom Builder LEAP Simulator
NFLX
$71.71
๐ŸŸข
NFLX IV: 38.9% โ€” LOW (-31.3% vs 30d avg of 56.6%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $79 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

48d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $71.71 ยท ฮ” 1.00
LONG PUT ยท $68 ยท Sep '26
Qty 1 ยท Premium $1.91 ยท ฮ” -0.31
P&L at Expiry Now $72 Target $79 $50 $72 $93
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If NFLX hits $79 by Sep 18: the protective put returns +$538 (7.3%) on $7,362 risked, vs +$729 (10.2%) for 100 shares on $7,171. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (48 days out). P&L shown is the value at expiry if NFLX is at $79. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if NFLX hits $79 by Sep 18
+$538
+7.3% on $7,362 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$562
Put floors you at $68
Break-even
$73.62
+2.66% from spot
Prob. of Target Hit
48%
IV-implied, 48d (rough)
Net ฮ” / ฮ˜ / V
69.31 / -3.12 / 8.71
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

NFLX Price Today Aug 17 Sep 2 Sep 18 (exp)
$57 (-20%) -$544 -$562 -$571 -$562
$61 (-15%) -$472 -$511 -$550 -$562
$65 (-10%) -$354 -$411 -$482 -$562
$68 (-5%) -$183 -$248 -$335 -$550
$70 (-2%) -$55 -$120 -$204 -$334
$72 (0%) โ† spot +$39 -$23 -$102 -$191
$73 (+2%) +$140 +$82 +$12 -$48
$75 (+5%) +$305 +$254 +$199 +$168
$79 (+10%) โ† target +$614 +$577 +$546 +$538
$82 (+15%) +$927 +$903 +$887 +$885
$86 (+20%) +$1,265 +$1,250 +$1,243 +$1,243
Uses NFLX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.