Target Price Playground

Templates Custom Builder LEAP Simulator
WDC
$469.05
๐ŸŸข
WDC IV: 76.8% โ€” LOW (-36.4% vs 30d avg of 120.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $520 by Oct 16
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

56d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $469.05 ยท ฮ” 1.00
LONG PUT ยท $445 ยท Oct '26
Qty 1 ยท Premium $42.73 ยท ฮ” -0.36
P&L at Expiry Now $469 Target $520 $328 $469 $610
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If WDC hits $520 by Oct 16: the protective put returns +$822 (1.6%) on $51,178 risked, vs +$5,095 (10.9%) for 100 shares on $46,905. Options give 0.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Oct 16, 2026 (56 days out). P&L shown is the value at expiry if WDC is at $520. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WDC hits $520 by Oct 16
+$822
+1.6% on $51,178 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$6,678
Put floors you at $445
Break-even
$511.78
+9.11% from spot
Prob. of Target Hit
72%
IV-implied, 56d (rough)
Net ฮ” / ฮ˜ / V
63.6 / -45.37 / 69.0
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WDC Price Today Sep 8 Sep 27 Oct 16 (exp)
$375 (-20%) -$4,675 -$5,325 -$6,114 -$6,678
$399 (-15%) -$3,763 -$4,527 -$5,533 -$6,678
$422 (-10%) -$2,675 -$3,519 -$4,683 -$6,678
$446 (-5%) -$1,416 -$2,306 -$3,549 -$6,618
$460 (-2%) -$585 -$1,485 -$2,735 -$5,211
$469 (0%) โ† spot +$0 -$900 -$2,141 -$4,273
$478 (+2%) +$608 -$288 -$1,508 -$3,335
$493 (+5%) +$1,561 +$680 -$491 -$1,928
$520 (+11%) โ† target +$3,554 +$2,726 +$1,695 +$822
$539 (+15%) +$5,052 +$4,276 +$3,364 +$2,763
$563 (+20%) +$6,950 +$6,245 +$5,483 +$5,108
Uses WDC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.