Target Price Playground

Templates Custom Builder LEAP Simulator
FTNT
$172.37
๐ŸŸข
FTNT IV: 55.9% โ€” LOW (-26.3% vs 30d avg of 75.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $190 by Nov 20
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

65d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $172.37 ยท ฮ” 1.00
LONG PUT ยท $165 ยท Nov '26
Qty 1 ยท Premium $12.9 ยท ฮ” -0.37
P&L at Expiry Now $172 Target $190 $121 $172 $224
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If FTNT hits $190 by Nov 20: the protective put returns +$473 (2.6%) on $18,527 risked, vs +$1,763 (10.2%) for 100 shares on $17,237. Options give 0.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Nov 20, 2026 (65 days out). P&L shown is the value at expiry if FTNT is at $190. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if FTNT hits $190 by Nov 20
+$473
+2.6% on $18,527 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$2,027
Put floors you at $165
Break-even
$185.27
+7.48% from spot
Prob. of Target Hit
65%
IV-implied, 65d (rough)
Net ฮ” / ฮ˜ / V
63.13 / -11.26 / 27.97
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

FTNT Price Today Oct 7 Oct 29 Nov 20 (exp)
$138 (-20%) -$1,715 -$1,849 -$1,988 -$2,027
$147 (-15%) -$1,450 -$1,633 -$1,857 -$2,027
$155 (-10%) -$1,103 -$1,322 -$1,617 -$2,027
$164 (-5%) -$673 -$912 -$1,245 -$2,027
$169 (-2%) -$377 -$620 -$957 -$1,635
$172 (0%) โ† spot -$164 -$406 -$738 -$1,290
$176 (+2%) +$60 -$179 -$501 -$945
$181 (+5%) +$416 +$186 -$113 -$428
$190 (+10%) โ† target +$1,088 +$881 +$638 +$473
$198 (+15%) +$1,751 +$1,571 +$1,382 +$1,296
$207 (+20%) +$2,486 +$2,336 +$2,199 +$2,157
Uses FTNT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.