Nx ProjectionsADD-ON

How Nx is computed

Each stock's growth path is anchored to faded analyst revenue estimates (fallback: its own 5-year history), plus up to +3pp when our supply-chain bottleneck scanner flags genuine chokepoint positioning. Today's P/E fades to a mean-reverted sector exit multiple and net margin fades to a through-cycle terminal margin over five years; the resulting modeled market cap versus today's (net of dilution) is the Nx figure. Because the denominator is the live price, projections refresh daily. These are model outputs under deliberately conservative exit assumptions — not price targets.