Target Price Playground

Templates Custom Builder LEAP Simulator
ADSK
$249.61
🟢
ADSK IV: 43.0% — LOW (-54.6% vs 30d avg of 94.8%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $270 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $249.61 · Δ 1.00
SHORT CALL · $270 · Dec '26
Qty 1 · Premium $10.15 · Δ 0.38
P&L at Expiry Now $250 Target $270 $175 $250 $324
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If ADSK hits $270 by Dec 18: the covered call returns +$3,054 (12.8%) on $23,946 risked, vs +$2,039 (8.2%) for 100 shares on $24,961. Options give 1.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if ADSK is at $270. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ADSK hits $270 by Dec 18
+$3,054
+12.8% on $23,946 risked
Max Profit
+$3,054
If the stock ≥ $270 at expiry
Max Loss
−$23,946
If stock → $0 (minus premium received)
Break-even
$239.46
-4.07% from spot
Prob. of Target Hit
61%
IV-implied, 48d (rough)
Net Δ / Θ / V
62.0 / 18.7 / -33.17
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ADSK Price Today Nov 16 Dec 2 Dec 18 (exp)
$200 (-20%) -$4,026 -$3,989 -$3,977 -$3,977
$212 (-15%) -$2,852 -$2,774 -$2,733 -$2,729
$225 (-10%) -$1,750 -$1,608 -$1,503 -$1,481
$237 (-5%) -$748 -$533 -$324 -$233
$245 (-2%) -$207 +$51 +$332 +$516
$250 (0%) ← spot +$126 +$409 +$737 +$1,015
$255 (+2%) +$436 +$741 +$1,110 +$1,514
$262 (+5%) +$857 +$1,186 +$1,602 +$2,263
$270 (+8%) ← target +$1,244 +$1,587 +$2,026 +$3,054
$275 (+10%) +$1,442 +$1,786 +$2,226 +$3,054
$287 (+15%) +$1,891 +$2,220 +$2,618 +$3,054
$300 (+20%) +$2,222 +$2,514 +$2,832 +$3,054
Uses ADSK's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.