Target Price Playground

Templates Custom Builder LEAP Simulator
AEP
$130.21
🟢
AEP IV: 19.0% — LOW (-33.0% vs 30d avg of 28.3%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $145 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $130.21 · Δ 1.00
LONG PUT · $125 · Dec '26
Qty 1 · Premium $1.8 · Δ -0.29
P&L at Expiry Now $130 Target $145 $91 $130 $169
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If AEP hits $145 by Dec 18: the protective put returns +$1,299 (9.8%) on $13,201 risked, vs +$1,479 (11.4%) for 100 shares on $13,021. Options give 0.9× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if AEP is at $145. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if AEP hits $145 by Dec 18
+$1,299
+9.8% on $13,201 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$701
Put floors you at $125
Break-even
$132.01
+1.38% from spot
Prob. of Target Hit
14%
IV-implied, 48d (rough)
Net Δ / Θ / V
70.71 / -3.72 / 16.07
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

AEP Price Today Nov 16 Dec 2 Dec 18 (exp)
$104 (-20%) -$771 -$750 -$726 -$701
$111 (-15%) -$748 -$741 -$725 -$701
$117 (-10%) -$653 -$681 -$706 -$701
$124 (-5%) -$419 -$476 -$553 -$701
$128 (-2%) -$195 -$253 -$329 -$440
$130 (0%) ← spot -$15 -$66 -$128 -$180
$133 (+2%) +$188 +$145 +$101 +$80
$137 (+5%) +$524 +$496 +$475 +$471
$143 (+10%) +$1,136 +$1,126 +$1,122 +$1,122
$145 (+11%) ← target +$1,308 +$1,301 +$1,299 +$1,299
$150 (+15%) +$1,776 +$1,773 +$1,773 +$1,773
$156 (+20%) +$2,424 +$2,424 +$2,424 +$2,424
Uses AEP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.