Target Price Playground

Templates Custom Builder LEAP Simulator
BKR
$55.23
🟢
BKR IV: 33.7% — LOW (-28.4% vs 30d avg of 47.0%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $60 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $55.23 · Δ 1.00
SHORT CALL · $60 · Dec '26
Qty 1 · Premium $1.2 · Δ 0.28
P&L at Expiry Now $55 Target $60 $39 $55 $72
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If BKR hits $60 by Dec 18: the covered call returns +$597 (11.0%) on $5,403 risked, vs +$477 (8.6%) for 100 shares on $5,523. Options give 1.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if BKR is at $60. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if BKR hits $60 by Dec 18
+$597
+11.0% on $5,403 risked
Max Profit
+$597
If the stock ≥ $60 at expiry
Max Loss
−$5,403
If stock → $0 (minus premium received)
Break-even
$54.03
-2.17% from spot
Prob. of Target Hit
51%
IV-implied, 48d (rough)
Net Δ / Θ / V
71.59 / 2.51 / -7.36
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

BKR Price Today Nov 16 Dec 2 Dec 18 (exp)
$44 (-20%) -$987 -$985 -$985 -$985
$47 (-15%) -$717 -$710 -$708 -$708
$50 (-10%) -$458 -$442 -$433 -$432
$52 (-5%) -$219 -$188 -$163 -$156
$54 (-2%) -$88 -$48 -$8 +$10
$55 (0%) ← spot -$9 +$38 +$89 +$120
$56 (+2%) +$65 +$118 +$178 +$230
$58 (+5%) +$165 +$224 +$298 +$396
$60 (+9%) ← target +$268 +$330 +$411 +$597
$61 (+10%) +$300 +$363 +$444 +$597
$64 (+15%) +$398 +$457 +$527 +$597
$66 (+20%) +$464 +$514 +$566 +$597
Uses BKR's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.