Target Price Playground

Templates Custom Builder LEAP Simulator
CDNS
$359.55
🟢
CDNS IV: 42.6% — LOW (-45.6% vs 30d avg of 78.3%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $315 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Moderately bearish. Debit, capped max profit + loss.

🎯 Target

72d from today

⚙️ Legs

LONG PUT · $360 · Dec '26
Qty 1 · Premium $39.95 · Δ -0.45
SHORT PUT · $330 · Dec '26
Qty 1 · Premium $19.09 · Δ -0.28
P&L at Expiry Now $360 Target $315 $252 $360 $467
Stock (100 sh) Bear Put Spread Now Target
💡 Stock vs Options at Target

If CDNS hits $315 by Dec 18: the bear put spread returns +$914 (43.8%) on $2,086 risked, vs $-4,455 (-12.4%) for 100 shares on $35,955. Options give 3.5× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if CDNS is at $315. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CDNS hits $315 by Dec 18
+$914
+43.8% on $2,086 risked
Max Profit
+$914
If the stock ≤ $330 at expiry
Max Loss
−$2,086
Net debit
Break-even
$339.14
-5.68% from spot
Prob. of Target Hit
54%
IV-implied, 72d (rough)
Net Δ / Θ / V
-17.13 / -2.53 / 11.11
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CDNS Price Today Oct 31 Nov 24 Dec 18 (exp)
$288 (-20%) +$380 +$516 +$727 +$914
$306 (-15%) +$123 +$241 +$465 +$914
$315 (-12%) ← target -$27 +$70 +$267 +$914
$324 (-10%) -$170 -$100 +$53 +$914
$342 (-5%) -$476 -$472 -$456 -$243
$352 (-2%) -$658 -$694 -$767 -$1,322
$360 (0%) ← spot -$776 -$837 -$964 -$2,041
$367 (+2%) -$889 -$974 -$1,147 -$2,086
$378 (+5%) -$1,051 -$1,164 -$1,389 -$2,086
$396 (+10%) -$1,290 -$1,436 -$1,693 -$2,086
$413 (+15%) -$1,489 -$1,645 -$1,884 -$2,086
$431 (+20%) -$1,648 -$1,799 -$1,991 -$2,086
Uses CDNS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.