Target Price Playground

Templates Custom Builder LEAP Simulator
CDNS
$359.55
🟢
CDNS IV: 42.6% — LOW (-45.6% vs 30d avg of 78.3%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $405 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Moderately bullish. Debit, capped max profit + loss.

🎯 Target

72d from today

⚙️ Legs

LONG CALL · $360 · Dec '26
Qty 1 · Premium $29.49 · Δ 0.55
SHORT CALL · $390 · Dec '26
Qty 1 · Premium $17.29 · Δ 0.39
P&L at Expiry Now $360 Target $405 $252 $360 $467
Stock (100 sh) Bull Call Spread Now Target
💡 Stock vs Options at Target

If CDNS hits $405 by Dec 18: the bull call spread returns +$1,780 (145.9%) on $1,220 risked, vs +$4,545 (12.6%) for 100 shares on $35,955. Options give 11.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if CDNS is at $405. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CDNS hits $405 by Dec 18
+$1,780
+145.9% on $1,220 risked
Max Profit
+$1,780
If the stock ≥ $390 at expiry
Max Loss
−$1,220
Net debit
Break-even
$372.20
+3.52% from spot
Prob. of Target Hit
53%
IV-implied, 72d (rough)
Net Δ / Θ / V
16.52 / -1.5 / 4.66
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CDNS Price Today Oct 31 Nov 24 Dec 18 (exp)
$288 (-20%) -$964 -$1,070 -$1,185 -$1,220
$306 (-15%) -$794 -$920 -$1,102 -$1,220
$324 (-10%) -$575 -$697 -$917 -$1,220
$342 (-5%) -$319 -$409 -$602 -$1,220
$352 (-2%) -$154 -$214 -$355 -$1,220
$360 (0%) ← spot -$41 -$78 -$173 -$1,220
$367 (+2%) +$72 +$60 +$18 -$546
$378 (+5%) +$241 +$267 +$308 +$533
$396 (+10%) +$512 +$597 +$762 +$1,780
$405 (+13%) ← target +$646 +$757 +$971 +$1,780
$413 (+15%) +$759 +$889 +$1,133 +$1,780
$431 (+20%) +$975 +$1,132 +$1,400 +$1,780
Uses CDNS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.