Target Price Playground

Templates Custom Builder LEAP Simulator
CDNS
$359.55
🟢
CDNS IV: 42.6% — LOW (-45.6% vs 30d avg of 78.3%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $405 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

72d from today

⚙️ Legs

LONG CALL · $360 · Dec '26
Qty 1 · Premium $29.49 · Δ 0.55
P&L at Expiry Now $360 Target $405 $252 $360 $467
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If CDNS hits $405 by Dec 18: the long call returns +$1,551 (52.6%) on $2,949 risked, vs +$4,545 (12.6%) for 100 shares on $35,955. Options give 4.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if CDNS is at $405. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CDNS hits $405 by Dec 18
+$1,551
+52.6% on $2,949 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$2,949
Premium paid
Break-even
$389.49
+8.33% from spot
Prob. of Target Hit
53%
IV-implied, 72d (rough)
Net Δ / Θ / V
55.41 / -21.33 / 63.1
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CDNS Price Today Oct 31 Nov 24 Dec 18 (exp)
$288 (-20%) -$2,483 -$2,725 -$2,909 -$2,949
$306 (-15%) -$2,110 -$2,463 -$2,803 -$2,949
$324 (-10%) -$1,571 -$2,028 -$2,546 -$2,949
$342 (-5%) -$849 -$1,384 -$2,050 -$2,949
$352 (-2%) -$326 -$890 -$1,610 -$2,949
$360 (0%) ← spot +$59 -$517 -$1,255 -$2,949
$367 (+2%) +$472 -$109 -$850 -$2,275
$378 (+5%) +$1,142 +$566 -$156 -$1,196
$396 (+10%) +$2,383 +$1,840 +$1,202 +$602
$405 (+13%) ← target +$3,094 +$2,577 +$1,999 +$1,551
$413 (+15%) +$3,758 +$3,269 +$2,747 +$2,399
$431 (+20%) +$5,243 +$4,819 +$4,413 +$4,197
Uses CDNS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.