Target Price Playground

Templates Custom Builder LEAP Simulator
CEG
$300.40
🟢
CEG IV: 44.8% — LOW (-22.7% vs 30d avg of 58.0%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $285 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Buy a longer-dated put, sell a shorter-dated OTM put. Profits from time decay + a moderate drop.

🎯 Target

72d from today

⚙️ Legs

LONG PUT · $300 · Jan '27
Qty 1 · Premium $27.2 · Δ -0.46
SHORT PUT · $285 · Dec '26
Qty 1 · Premium $17.14 · Δ -0.35
P&L at Expiry Now $300 Target $285 $210 $300 $391
Stock (100 sh) Diagonal Put Spread Now Target
💡 Stock vs Options at Target

If CEG hits $285 by Dec 18: the diagonal put spread returns +$1,232 (122.5%) on $1,006 risked, vs $-1,540 (-5.1%) for 100 shares on $30,040. Options give 24.0× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if CEG is at $285. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CEG hits $285 by Dec 18
+$1,232
+122.5% on $1,006 risked
Max Profit
+$1,218
If the stock price is favorable
Max Loss
−$983
Worst-case within chart range
Break-even
$310.04
+3.21% from spot
Prob. of Target Hit
81%
IV-implied, 72d (rough)
Net Δ / Θ / V
-11.22 / 2.59 / 12.19
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CEG Price Today Oct 31 Nov 24 Dec 18 (exp)
$240 (-20%) +$421 +$483 +$542 +$471
$255 (-15%) +$381 +$465 +$585 +$613
$270 (-10%) +$313 +$406 +$569 +$897
$285 (-5%) ← target +$222 +$309 +$471 +$1,360
$294 (-2%) +$154 +$227 +$367 +$828
$300 (0%) ← spot +$106 +$170 +$287 +$535
$306 (+2%) +$57 +$108 +$199 +$276
$315 (+5%) -$20 +$12 +$57 -$49
$330 (+10%) -$151 -$154 -$182 -$443
$345 (+15%) -$280 -$314 -$401 -$692
$360 (+20%) -$400 -$459 -$580 -$839
Uses CEG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.