Target Price Playground

Templates Custom Builder LEAP Simulator
CEG
$300.40
🟢
CEG IV: 44.8% — LOW (-22.7% vs 30d avg of 58.0%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $265 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bearish. Max profit if underlying crashes, capped loss.

🎯 Target

72d from today

⚙️ Legs

LONG PUT · $300 · Dec '26
Qty 1 · Premium $24.83 · Δ -0.47
P&L at Expiry Now $300 Target $265 $210 $300 $391
Stock (100 sh) Long Put Now Target
💡 Stock vs Options at Target

If CEG hits $265 by Dec 18: the long put returns +$1,017 (41.0%) on $2,483 risked, vs $-3,540 (-11.8%) for 100 shares on $30,040. Options give 3.5× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if CEG is at $265. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CEG hits $265 by Dec 18
+$1,017
+41.0% on $2,483 risked
Max Profit
+$27,517
If stock → $0
Max Loss
−$2,483
Premium paid
Break-even
$275.17
-8.4% from spot
Prob. of Target Hit
59%
IV-implied, 72d (rough)
Net Δ / Θ / V
-46.8 / -15.59 / 52.48
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CEG Price Today Oct 31 Nov 24 Dec 18 (exp)
$240 (-20%) +$3,714 +$3,561 +$3,450 +$3,485
$255 (-15%) +$2,561 +$2,313 +$2,063 +$1,983
$265 (-12%) ← target +$1,890 +$1,586 +$1,238 +$1,017
$270 (-10%) +$1,543 +$1,211 +$812 +$481
$285 (-5%) +$670 +$276 -$240 -$1,021
$294 (-2%) +$216 -$201 -$757 -$1,922
$300 (0%) ← spot -$59 -$484 -$1,054 -$2,483
$306 (+2%) -$311 -$740 -$1,313 -$2,483
$315 (+5%) -$651 -$1,076 -$1,633 -$2,483
$330 (+10%) -$1,120 -$1,520 -$2,010 -$2,483
$345 (+15%) -$1,485 -$1,841 -$2,236 -$2,483
$360 (+20%) -$1,761 -$2,065 -$2,361 -$2,483
Uses CEG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.