Target Price Playground

Templates Custom Builder LEAP Simulator
CEG
$274.72
๐ŸŸข
CEG IV: 49.3% โ€” LOW (-28.4% vs 30d avg of 68.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $295 by Aug 21
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

64d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $274.72 ยท ฮ” 1.00
SHORT CALL ยท $295 ยท Aug '26
Qty 1 ยท Premium $16.18 ยท ฮ” 0.42
P&L at Expiry Now $275 Target $295 $192 $275 $357
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If CEG hits $295 by Aug 21: the covered call returns +$3,646 (14.1%) on $25,854 risked, vs +$2,028 (7.4%) for 100 shares on $27,472. Options give 1.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Aug 21, 2026 (64 days out). P&L shown is the value at expiry if CEG is at $295. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CEG hits $295 by Aug 21
+$3,646
+14.1% on $25,854 risked
Max Profit
+$3,646
If the stock โ‰ฅ $295 at expiry
Max Loss
โˆ’$25,854
If stock โ†’ $0 (minus premium received)
Break-even
$258.54
-5.89% from spot
Prob. of Target Hit
73%
IV-implied, 64d (rough)
Net ฮ” / ฮ˜ / V
57.54 / 19.19 / -45.07
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CEG Price Today Jul 9 Jul 30 Aug 21 (exp)
$220 (-20%) -$4,100 -$3,967 -$3,887 -$3,876
$234 (-15%) -$2,917 -$2,708 -$2,545 -$2,503
$247 (-10%) -$1,829 -$1,537 -$1,255 -$1,129
$261 (-5%) -$853 -$482 -$69 +$244
$269 (-2%) -$326 +$86 +$574 +$1,069
$275 (0%) โ† spot +$0 +$435 +$966 +$1,618
$280 (+2%) +$306 +$760 +$1,327 +$2,167
$288 (+5%) +$728 +$1,203 +$1,808 +$2,992
$295 (+7%) โ† target +$1,031 +$1,516 +$2,136 +$3,646
$302 (+10%) +$1,334 +$1,823 +$2,444 +$3,646
$316 (+15%) +$1,827 +$2,305 +$2,891 +$3,646
$330 (+20%) +$2,220 +$2,668 +$3,182 +$3,646
Uses CEG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.