Target Price Playground

Templates Custom Builder LEAP Simulator
CEG
$300.40
🟢
CEG IV: 44.8% — LOW (-22.7% vs 30d avg of 58.0%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $325 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

72d from today

⚙️ Legs

LONG 100 SHARES
@ $300.4 · Δ 1.00
SHORT CALL · $325 · Dec '26
Qty 1 · Premium $17.32 · Δ 0.41
P&L at Expiry Now $300 Target $325 $210 $300 $391
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If CEG hits $325 by Dec 18: the covered call returns +$4,192 (14.8%) on $28,308 risked, vs +$2,460 (8.2%) for 100 shares on $30,040. Options give 1.8× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if CEG is at $325. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CEG hits $325 by Dec 18
+$4,192
+14.8% on $28,308 risked
Max Profit
+$4,192
If the stock ≥ $325 at expiry
Max Loss
−$28,308
If stock → $0 (minus premium received)
Break-even
$283.08
-5.77% from spot
Prob. of Target Hit
70%
IV-implied, 72d (rough)
Net Δ / Θ / V
58.5 / 18.91 / -52.01
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CEG Price Today Oct 31 Nov 24 Dec 18 (exp)
$240 (-20%) -$4,519 -$4,371 -$4,286 -$4,276
$255 (-15%) -$3,220 -$2,989 -$2,813 -$2,774
$270 (-10%) -$2,023 -$1,699 -$1,393 -$1,272
$285 (-5%) -$946 -$531 -$76 +$230
$294 (-2%) -$363 +$100 +$642 +$1,131
$300 (0%) ← spot -$0 +$489 +$1,083 +$1,732
$306 (+2%) +$341 +$853 +$1,490 +$2,333
$315 (+5%) +$811 +$1,350 +$2,036 +$3,234
$325 (+8%) ← target +$1,260 +$1,815 +$2,528 +$4,192
$330 (+10%) +$1,491 +$2,050 +$2,767 +$4,192
$345 (+15%) +$2,048 +$2,601 +$3,286 +$4,192
$360 (+20%) +$2,496 +$3,019 +$3,630 +$4,192
Uses CEG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.