Target Price Playground

Templates Custom Builder LEAP Simulator
CMCSA
$23.22
🟢
CMCSA IV: 24.5% — LOW (-64.8% vs 30d avg of 69.4%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $22 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Buy a longer-dated put, sell a shorter-dated OTM put. Profits from time decay + a moderate drop.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $23 · Jan '27
Qty 1 · Premium $1.4 · Δ -0.42
SHORT PUT · $22 · Dec '26
Qty 1 · Premium $0.69 · Δ -0.31
P&L at Expiry Now $23 Target $22 $16 $23 $30
Stock (100 sh) Diagonal Put Spread Now Target
💡 Stock vs Options at Target

If CMCSA hits $22 by Dec 18: the diagonal put spread returns +$78 (109.5%) on $71 risked, vs $-122 (-5.3%) for 100 shares on $2,322. Options give 20.7× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if CMCSA is at $22. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CMCSA hits $22 by Dec 18
+$78
+109.5% on $71 risked
Max Profit
+$78
If the stock price is favorable
Max Loss
−$70
Worst-case within chart range
Break-even
$23.54
+1.38% from spot
Prob. of Target Hit
71%
IV-implied, 48d (rough)
Net Δ / Θ / V
-11.36 / 0.18 / 1.18
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CMCSA Price Today Nov 16 Dec 2 Dec 18 (exp)
$19 (-20%) +$26 +$27 +$27 +$23
$20 (-15%) +$25 +$29 +$33 +$29
$21 (-10%) +$20 +$26 +$36 +$46
$22 (-5%) ← target +$12 +$18 +$29 +$77
$23 (-2%) +$5 +$10 +$18 +$34
$23 (0%) ← spot -$0 +$3 +$9 +$13
$24 (+2%) -$5 -$3 -$0 -$5
$24 (+5%) -$14 -$14 -$15 -$27
$26 (+10%) -$27 -$30 -$36 -$50
$27 (+15%) -$39 -$44 -$51 -$62
$28 (+20%) -$49 -$54 -$61 -$67
Uses CMCSA's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.