Target Price Playground

Templates Custom Builder LEAP Simulator
COST
$935.68
🟢
COST IV: 22.6% — LOW (-42.7% vs 30d avg of 39.5%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $820 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Moderately bearish. Debit, capped max profit + loss.

🎯 Target

72d from today

⚙️ Legs

LONG PUT · $940 · Dec '26
Qty 1 · Premium $36.22 · Δ -0.49
SHORT PUT · $860 · Dec '26
Qty 1 · Premium $8.81 · Δ -0.17
P&L at Expiry Now $936 Target $820 $655 $936 $1216
Stock (100 sh) Bear Put Spread Now Target
💡 Stock vs Options at Target

If COST hits $820 by Dec 18: the bear put spread returns +$5,259 (191.9%) on $2,741 risked, vs $-11,568 (-12.4%) for 100 shares on $93,568. Options give 15.5× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if COST is at $820. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if COST hits $820 by Dec 18
+$5,259
+191.9% on $2,741 risked
Max Profit
+$5,259
If the stock ≤ $860 at expiry
Max Loss
−$2,741
Net debit
Break-even
$912.59
-2.47% from spot
Prob. of Target Hit
30%
IV-implied, 72d (rough)
Net Δ / Θ / V
-31.88 / -6.24 / 65.0
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

COST Price Today Oct 31 Nov 24 Dec 18 (exp)
$749 (-20%) +$4,653 +$4,937 +$5,186 +$5,259
$795 (-15%) +$3,925 +$4,318 +$4,858 +$5,259
$820 (-12%) ← target +$3,383 +$3,769 +$4,399 +$5,259
$842 (-10%) +$2,820 +$3,150 +$3,749 +$5,259
$889 (-5%) +$1,491 +$1,578 +$1,743 +$2,369
$917 (-2%) +$687 +$603 +$410 -$438
$936 (0%) ← spot +$180 -$5 -$394 -$2,309
$954 (+2%) -$291 -$555 -$1,075 -$2,741
$982 (+5%) -$912 -$1,248 -$1,832 -$2,741
$1029 (+10%) -$1,697 -$2,036 -$2,480 -$2,741
$1076 (+15%) -$2,194 -$2,450 -$2,685 -$2,741
$1123 (+20%) -$2,476 -$2,635 -$2,732 -$2,741
Uses COST's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.