Target Price Playground

Templates Custom Builder LEAP Simulator
COST
$935.68
🟢
COST IV: 22.6% — LOW (-42.7% vs 30d avg of 39.5%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $1050 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

72d from today

⚙️ Legs

LONG CALL · $940 · Dec '26
Qty 1 · Premium $36.55 · Δ 0.52
P&L at Expiry Now $936 Target $1050 $655 $936 $1216
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If COST hits $1050 by Dec 18: the long call returns +$7,345 (201.0%) on $3,655 risked, vs +$11,432 (12.2%) for 100 shares on $93,568. Options give 16.5× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if COST is at $1050. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if COST hits $1050 by Dec 18
+$7,345
+201.0% on $3,655 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$3,655
Premium paid
Break-even
$976.55
+4.37% from spot
Prob. of Target Hit
30%
IV-implied, 72d (rough)
Net Δ / Θ / V
52.43 / -29.02 / 165.18
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

COST Price Today Oct 31 Nov 24 Dec 18 (exp)
$749 (-20%) -$3,526 -$3,624 -$3,654 -$3,655
$795 (-15%) -$3,216 -$3,485 -$3,638 -$3,655
$842 (-10%) -$2,494 -$3,028 -$3,498 -$3,655
$889 (-5%) -$1,140 -$1,941 -$2,860 -$3,655
$917 (-2%) +$37 -$872 -$1,998 -$3,655
$936 (0%) ← spot +$981 +$33 -$1,163 -$3,655
$954 (+2%) +$2,049 +$1,090 -$113 -$2,216
$982 (+5%) +$3,871 +$2,944 +$1,835 +$591
$1029 (+10%) +$7,414 +$6,628 +$5,817 +$5,270
$1050 (+12%) ← target +$9,149 +$8,441 +$7,763 +$7,345
$1076 (+15%) +$11,434 +$10,822 +$10,283 +$9,948
$1123 (+20%) +$15,763 +$15,295 +$14,914 +$14,627
Uses COST's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.