Target Price Playground

Templates Custom Builder LEAP Simulator
COST
$935.68
🟢
COST IV: 22.6% — LOW (-42.7% vs 30d avg of 39.5%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $820 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bearish. Max profit if underlying crashes, capped loss.

🎯 Target

72d from today

⚙️ Legs

LONG PUT · $940 · Dec '26
Qty 1 · Premium $36.22 · Δ -0.49
P&L at Expiry Now $936 Target $820 $655 $936 $1216
Stock (100 sh) Long Put Now Target
💡 Stock vs Options at Target

If COST hits $820 by Dec 18: the long put returns +$8,378 (231.3%) on $3,622 risked, vs $-11,568 (-12.4%) for 100 shares on $93,568. Options give 18.7× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if COST is at $820. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if COST hits $820 by Dec 18
+$8,378
+231.3% on $3,622 risked
Max Profit
+$90,378
If stock → $0
Max Loss
−$3,622
Premium paid
Break-even
$903.78
-3.41% from spot
Prob. of Target Hit
30%
IV-implied, 72d (rough)
Net Δ / Θ / V
-48.54 / -20.61 / 164.92
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

COST Price Today Oct 31 Nov 24 Dec 18 (exp)
$749 (-20%) +$14,822 +$15,001 +$15,247 +$15,524
$795 (-15%) +$10,453 +$10,460 +$10,584 +$10,845
$820 (-12%) ← target +$8,301 +$8,176 +$8,160 +$8,378
$842 (-10%) +$6,498 +$6,240 +$6,047 +$6,167
$889 (-5%) +$3,172 +$2,648 +$2,005 +$1,488
$917 (-2%) +$1,543 +$910 +$61 -$1,319
$936 (0%) ← spot +$615 -$57 -$976 -$3,190
$954 (+2%) -$188 -$870 -$1,796 -$3,622
$982 (+5%) -$1,173 -$1,823 -$2,656 -$3,622
$1029 (+10%) -$2,308 -$2,818 -$3,353 -$3,622
$1076 (+15%) -$2,966 -$3,303 -$3,565 -$3,622
$1123 (+20%) -$3,316 -$3,509 -$3,613 -$3,622
Uses COST's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.