Target Price Playground

Templates Custom Builder LEAP Simulator
COST
$935.68
🟢
COST IV: 22.6% — LOW (-42.7% vs 30d avg of 39.5%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $1030 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

72d from today

⚙️ Legs

LONG 100 SHARES
@ $935.68 · Δ 1.00
LONG PUT · $890 · Dec '26
Qty 1 · Premium $14.79 · Δ -0.26
P&L at Expiry Now $936 Target $1030 $655 $936 $1216
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If COST hits $1030 by Dec 18: the protective put returns +$7,953 (8.4%) on $95,047 risked, vs +$9,432 (10.1%) for 100 shares on $93,568. Options give 0.8× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if COST is at $1030. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if COST hits $1030 by Dec 18
+$7,953
+8.4% on $95,047 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$6,047
Put floors you at $890
Break-even
$950.47
+1.58% from spot
Prob. of Target Hit
40%
IV-implied, 72d (rough)
Net Δ / Θ / V
73.92 / -17.23 / 135.24
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

COST Price Today Oct 31 Nov 24 Dec 18 (exp)
$749 (-20%) -$6,462 -$6,434 -$6,298 -$6,047
$795 (-15%) -$5,776 -$6,008 -$6,173 -$6,047
$842 (-10%) -$4,434 -$4,933 -$5,546 -$6,047
$889 (-5%) -$2,282 -$2,921 -$3,797 -$6,047
$917 (-2%) -$597 -$1,234 -$2,079 -$3,350
$936 (0%) ← spot +$677 +$73 -$687 -$1,479
$954 (+2%) +$2,057 +$1,505 +$863 +$392
$982 (+5%) +$4,302 +$3,849 +$3,396 +$3,199
$1030 (+10%) ← target +$8,468 +$8,188 +$7,988 +$7,953
$1076 (+15%) +$12,785 +$12,634 +$12,561 +$12,556
$1123 (+20%) +$17,329 +$17,258 +$17,236 +$17,235
Uses COST's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.