Target Price Playground

Templates Custom Builder LEAP Simulator
COST
$935.03
๐ŸŸข
COST IV: 24.5% โ€” LOW (-45.9% vs 30d avg of 45.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $1010 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

54d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $935.03 ยท ฮ” 1.00
SHORT CALL ยท $1010 ยท Sep '26
Qty 1 ยท Premium $9.15 ยท ฮ” 0.22
P&L at Expiry Now $935 Target $1010 $655 $935 $1216
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If COST hits $1010 by Sep 18: the covered call returns +$8,412 (9.1%) on $92,588 risked, vs +$7,497 (8.0%) for 100 shares on $93,503. Options give 1.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (54 days out). P&L shown is the value at expiry if COST is at $1010. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if COST hits $1010 by Sep 18
+$8,412
+9.1% on $92,588 risked
Max Profit
+$8,412
If the stock โ‰ฅ $1010 at expiry
Max Loss
โˆ’$92,588
If stock โ†’ $0 (minus premium received)
Break-even
$925.88
-0.98% from spot
Prob. of Target Hit
48%
IV-implied, 54d (rough)
Net ฮ” / ฮ˜ / V
78.34 / 23.2 / -104.8
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

COST Price Today Aug 13 Aug 31 Sep 18 (exp)
$748 (-20%) -$17,802 -$17,788 -$17,786 -$17,786
$795 (-15%) -$13,188 -$13,126 -$13,110 -$13,110
$842 (-10%) -$8,716 -$8,528 -$8,441 -$8,435
$888 (-5%) -$4,551 -$4,137 -$3,827 -$3,760
$916 (-2%) -$2,285 -$1,706 -$1,167 -$955
$935 (0%) โ† spot -$899 -$212 +$506 +$915
$954 (+2%) +$375 +$1,161 +$2,055 +$2,785
$982 (+5%) +$2,063 +$2,960 +$4,069 +$5,590
$1010 (+8%) โ† target +$3,484 +$4,435 +$5,644 +$8,412
$1029 (+10%) +$4,267 +$5,221 +$6,421 +$8,412
$1075 (+15%) +$5,763 +$6,624 +$7,598 +$8,412
$1122 (+20%) +$6,692 +$7,381 +$8,036 +$8,412
Uses COST's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.