Target Price Playground

Templates Custom Builder LEAP Simulator
CSX
$51.99
🟢
CSX IV: 24.3% — LOW (-65.5% vs 30d avg of 70.6%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $55 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Sell OTM put for premium; get assigned if price drops.

🎯 Target

48d from today

⚙️ Legs

SHORT PUT · $48 · Dec '26
Qty 1 · Premium $0.42 · Δ -0.16
P&L at Expiry Now $52 Target $55 $36 $52 $68
Stock (100 sh) Cash-Secured Put Now Target
💡 Stock vs Options at Target

If CSX hits $55 by Dec 18: the cash-secured put returns +$42 (0.9%) on $-42 credit (max loss $4,758), vs +$301 (5.8%) for 100 shares on $5,199. Options give 0.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if CSX is at $55. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CSX hits $55 by Dec 18
+$42
+0.9% on $4,758 max loss
Max Profit
+$42
If the stock ≥ $48 at expiry
Max Loss
−$4,758
If stock → $0 after assignment
Break-even
$47.58
-8.48% from spot
Prob. of Target Hit
52%
IV-implied, 48d (rough)
Net Δ / Θ / V
16.13 / 1.1 / -4.61
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CSX Price Today Nov 16 Dec 2 Dec 18 (exp)
$42 (-20%) -$582 -$584 -$590 -$599
$44 (-15%) -$357 -$345 -$336 -$339
$47 (-10%) -$180 -$155 -$123 -$79
$49 (-5%) -$63 -$36 -$2 +$42
$51 (-2%) -$20 +$2 +$27 +$42
$52 (0%) ← spot +$0 +$18 +$35 +$42
$53 (+2%) +$14 +$28 +$39 +$42
$55 (+6%) ← target +$30 +$38 +$42 +$42
$57 (+10%) +$38 +$41 +$42 +$42
$60 (+15%) +$41 +$42 +$42 +$42
$62 (+20%) +$42 +$42 +$42 +$42
Uses CSX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.