Target Price Playground

Templates Custom Builder LEAP Simulator
CSX
$51.99
🟢
CSX IV: 24.3% — LOW (-65.5% vs 30d avg of 70.6%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $57 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $51.99 · Δ 1.00
LONG PUT · $49 · Dec '26
Qty 1 · Premium $0.63 · Δ -0.22
P&L at Expiry Now $52 Target $57 $36 $52 $68
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If CSX hits $57 by Dec 18: the protective put returns +$438 (8.3%) on $5,262 risked, vs +$501 (9.6%) for 100 shares on $5,199. Options give 0.9× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if CSX is at $57. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CSX hits $57 by Dec 18
+$438
+8.3% on $5,262 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$362
Put floors you at $49
Break-even
$52.62
+1.22% from spot
Prob. of Target Hit
29%
IV-implied, 48d (rough)
Net Δ / Θ / V
77.7 / -1.32 / 5.63
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CSX Price Today Nov 16 Dec 2 Dec 18 (exp)
$42 (-20%) -$384 -$379 -$372 -$362
$44 (-15%) -$360 -$367 -$369 -$362
$47 (-10%) -$297 -$318 -$344 -$362
$49 (-5%) -$177 -$205 -$243 -$323
$51 (-2%) -$77 -$102 -$134 -$167
$52 (0%) ← spot +$0 -$22 -$47 -$63
$53 (+2%) +$85 +$66 +$48 +$41
$55 (+5%) +$221 +$208 +$199 +$197
$57 (+10%) ← target +$446 +$441 +$438 +$438
$60 (+15%) +$719 +$717 +$717 +$717
$62 (+20%) +$977 +$977 +$977 +$977
Uses CSX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.