Target Price Playground

Templates Custom Builder LEAP Simulator
DDOG
$278.24
🟢
DDOG IV: 60.4% — LOW (-22.6% vs 30d avg of 78.1%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $300 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

72d from today

⚙️ Legs

LONG 100 SHARES
@ $278.24 · Δ 1.00
SHORT CALL · $300 · Dec '26
Qty 1 · Premium $22.75 · Δ 0.45
P&L at Expiry Now $278 Target $300 $195 $278 $362
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If DDOG hits $300 by Dec 18: the covered call returns +$4,451 (17.4%) on $25,549 risked, vs +$2,176 (7.8%) for 100 shares on $27,824. Options give 2.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if DDOG is at $300. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if DDOG hits $300 by Dec 18
+$4,451
+17.4% on $25,549 risked
Max Profit
+$4,451
If the stock ≥ $300 at expiry
Max Loss
−$25,549
If stock → $0 (minus premium received)
Break-even
$255.49
-8.18% from spot
Prob. of Target Hit
79%
IV-implied, 72d (rough)
Net Δ / Θ / V
54.93 / 22.28 / -50.75
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

DDOG Price Today Oct 31 Nov 24 Dec 18 (exp)
$223 (-20%) -$3,893 -$3,596 -$3,354 -$3,290
$237 (-15%) -$2,815 -$2,427 -$2,055 -$1,899
$250 (-10%) -$1,827 -$1,352 -$836 -$507
$264 (-5%) -$937 -$386 +$268 +$884
$273 (-2%) -$449 +$140 +$865 +$1,719
$278 (0%) ← spot -$144 +$467 +$1,232 +$2,275
$284 (+2%) +$145 +$775 +$1,574 +$2,831
$292 (+5%) +$552 +$1,203 +$2,040 +$3,666
$300 (+8%) ← target +$905 +$1,568 +$2,426 +$4,451
$306 (+10%) +$1,157 +$1,827 +$2,690 +$4,451
$320 (+15%) +$1,678 +$2,347 +$3,193 +$4,451
$334 (+20%) +$2,120 +$2,772 +$3,567 +$4,451
Uses DDOG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.