Target Price Playground

Templates Custom Builder LEAP Simulator
FANG
$212.08
🟢
FANG IV: 37.5% — LOW (-17.4% vs 30d avg of 45.4%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $235 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $212.08 · Δ 1.00
LONG PUT · $200 · Dec '26
Qty 1 · Premium $8.3 · Δ -0.3
P&L at Expiry Now $212 Target $235 $148 $212 $276
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If FANG hits $235 by Dec 18: the protective put returns +$1,462 (6.6%) on $22,038 risked, vs +$2,292 (10.8%) for 100 shares on $21,208. Options give 0.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if FANG is at $235. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if FANG hits $235 by Dec 18
+$1,462
+6.6% on $22,038 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$2,038
Put floors you at $200
Break-even
$220.38
+3.91% from spot
Prob. of Target Hit
40%
IV-implied, 48d (rough)
Net Δ / Θ / V
70.1 / -9.57 / 25.78
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

FANG Price Today Nov 16 Dec 2 Dec 18 (exp)
$170 (-20%) -$2,032 -$2,064 -$2,071 -$2,038
$180 (-15%) -$1,843 -$1,935 -$2,023 -$2,038
$191 (-10%) -$1,504 -$1,650 -$1,834 -$2,038
$201 (-5%) -$991 -$1,159 -$1,385 -$1,890
$208 (-2%) -$601 -$765 -$975 -$1,254
$212 (0%) ← spot -$310 -$464 -$652 -$830
$216 (+2%) +$4 -$137 -$296 -$406
$223 (+5%) +$511 +$394 +$279 +$230
$235 (+11%) ← target +$1,588 +$1,518 +$1,470 +$1,462
$244 (+15%) +$2,419 +$2,375 +$2,353 +$2,351
$255 (+20%) +$3,442 +$3,420 +$3,412 +$3,412
Uses FANG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.